Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 123
MetricValuePeriodScopeSource row
Revenue¥5.3bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥4.7bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥4.2bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Operating income¥73m2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥56m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥70m2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥63m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥143m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥343m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥63m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥203m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥25m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥69m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥203m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥25m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥3.5bnat 2025-07-31Cons.Assets
Total assets¥2.8bnat 2024-07-31Cons.Assets
Total assets¥2.5bnat 2023-07-31vCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-07-31Cons.Liabilities
Total liabilities¥1.3bnat 2024-07-31Cons.Liabilities
Net assets / equity¥1.7bnat 2025-07-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-07-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-07-31vCons.Net assets
Cash and deposits¥1.9bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-07-31vCons.Cash and cash equivalents
Operating cash flow−¥60m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥68m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥68m2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥570m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥20m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥469m2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥33m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥229m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥549m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥186.422024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.122023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.922022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,567.25at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,379.9at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,359.41at 2023-07-31vCons.Net assets per share (5-year summary)
Equity ratio49.3%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
ROE12.6%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
Employees104at 2025-07-31Cons.Number of employees
Employees92at 2024-07-31Cons.Number of employees
Employees87at 2023-07-31vCons.Number of employees
Revenue¥4.0bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥4.1bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥4.2bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥86m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥56m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥86m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥64m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥188m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥208m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥158m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥346m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥64m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥208m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥32m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥115m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥137m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥102m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2025-07-31StandaloneAssets
Total assets¥2.6bnat 2024-07-31StandaloneAssets
Total assets¥2.4bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-07-31StandaloneLiabilities
Total liabilities¥1.0bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2025-07-31StandaloneNet assets
Net assets / equity¥1.6bnat 2024-07-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-07-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2022-07-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥711mat 2021-07-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥133m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥54m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥35m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥198m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥191.552024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.832023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.692022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.972021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.292020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,620.86at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,427.71at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,400.21at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,284.35at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,086.8at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.0%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE11.6%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE10.8%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,088,700at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,088,700at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,088,700at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,049,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued929,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees70at 2025-07-31StandaloneNumber of employees
Employees64at 2024-07-31StandaloneNumber of employees
Employees68at 2023-07-31vStandaloneNumber of employees
Employees57at 2022-07-31vStandaloneNumber of employees
Employees52at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-08-01 → 2025-07-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2024-08-01 → 2025-07-31−¥7m
Reconciling Itemsreconcilingsegment profit2024-08-01 → 2025-07-31¥3m
Constructing Detached House Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥5m
Constructing Detached House Businessreportable segmentemployeesat 2025-07-317 pure
Constructing Detached House Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥302m
Constructing Detached House Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥295m
Constructing Detached House Businessreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥7m
Constructing Detached House Businessreportable segmentsegment profit2024-08-01 → 2025-07-31−¥23m
Real Estate Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥561,000
Real Estate Businessreportable segmentemployeesat 2025-07-313 pure
Real Estate Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥197m
Real Estate Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥197m
Real Estate Businessreportable segmentsegment profit2024-08-01 → 2025-07-31¥11m
Remodeling Businessreportable segmentdepreciation2024-08-01 → 2025-07-31¥16m
Remodeling Businessreportable segmentemployeesat 2025-07-3194 pure
Remodeling Businessreportable segmentrevenue2024-08-01 → 2025-07-31¥4.8bn
Remodeling Businessreportable segmentrevenue external2024-08-01 → 2025-07-31¥4.8bn
Remodeling Businessreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥40,000
Remodeling Businessreportable segmentsegment profit2024-08-01 → 2025-07-31¥83m
—segment totaldepreciation2024-08-01 → 2025-07-31¥21m
—segment totalrevenue2024-08-01 → 2025-07-31¥5.3bn
—segment totalrevenue external2024-08-01 → 2025-07-31¥5.3bn
—segment totalrevenue intersegment2024-08-01 → 2025-07-31¥7m
—segment totalsegment profit2024-08-01 → 2025-07-31¥70m
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31−¥374,000
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥374,000
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31¥4m
Real Estate Businessreportable segmentdepreciation2023-08-01 → 2024-07-31¥613,000
Real Estate Businessreportable segmentrevenue2023-08-01 → 2024-07-31¥275m
Real Estate Businessreportable segmentrevenue external2023-08-01 → 2024-07-31¥275m
Real Estate Businessreportable segmentsegment profit2023-08-01 → 2024-07-31¥10m
Remodeling Businessreportable segmentdepreciation2023-08-01 → 2024-07-31¥18m
Remodeling Businessreportable segmentrevenue2023-08-01 → 2024-07-31¥4.4bn
Remodeling Businessreportable segmentrevenue external2023-08-01 → 2024-07-31¥4.4bn
Remodeling Businessreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥374,000
Remodeling Businessreportable segmentsegment profit2023-08-01 → 2024-07-31¥42m
—segment totaldepreciation2023-08-01 → 2024-07-31¥19m
—segment totalrevenue2023-08-01 → 2024-07-31¥4.7bn
—segment totalrevenue external2023-08-01 → 2024-07-31¥4.7bn
—segment totalrevenue intersegment2023-08-01 → 2024-07-31¥374,000
—segment totalsegment profit2023-08-01 → 2024-07-31¥53m
Remodeling Businessreportable segmentemployeesat 2025-07-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Profit lossCurrentYearDuration202686000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-3631000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration797000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration682000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYearDuration-232000JPY
Other comprehensive incomePrior1YearDuration-2948000JPY
Other comprehensive incomeCurrentYearDuration565000JPY
Comprehensive incomePrior1YearDuration22205000JPY
Comprehensive incomeCurrentYearDuration203251000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration22205000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration203251000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember349789000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember249789000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember883210000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-497000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember1482292000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember25154000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember25154000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-111000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-111000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember25154000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-111000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember25042000JPY
Net assetsPrior1YearInstant_CapitalStockMember349789000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember249789000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember908365000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-609000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember1507334000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-3265000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember-3265000JPY
Net assetsPrior2YearInstant1479026000JPY
Profit loss attributable to owners of parentPrior1YearDuration25154000JPY
Purchase of treasury stockPrior1YearDuration-111000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-2948000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-2948000JPY
Net changes of items other than shareholders equityPrior1YearDuration-2948000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-2948000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-2948000JPY
Total changes of items during the periodPrior1YearDuration22093000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-6214000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-6214000JPY
Net assetsPrior1YearInstant1501120000JPY
Net assetsPrior1YearInstant_CapitalStockMember349789000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember249789000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember908365000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-609000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identityconsolidated 2025-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass