Quarterly report · Q3
1444.TEDINET S100QXG7
Period2022-08-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥151m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥160m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥155m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥208m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥161m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥156m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥160m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥93m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥137m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥100m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥696m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥344m | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥845m | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥85.47 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.23 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.97 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.43 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.7 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.4% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,088,700 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,049,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 929,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44760000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 6500000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 46500000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 3500000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 8681000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 31872000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 85987000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 63118000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 342720000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 695129000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 945000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 945000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 945000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 945000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 343665000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 696074000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 316600000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 349789000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 216600000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 249789000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 813746000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 906585000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -132000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -216000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1346814000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1505947000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -2637000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -2637000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1346814000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1503309000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1690479000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2199384000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 2539124000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 3015273000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1914318000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 2287781000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 624806000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 727492000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 464615000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 576005000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 160190000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 151486000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 8000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2948000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 541000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |