Quarterly report · Q2
1444.TEDINET S100QE7C
Period2022-08-01 → 2023-01-31
Filed2023-03-16
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-08-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-08-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥94m | 2022-08-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥79m | 2021-08-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥95m | 2022-08-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥208m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2021-08-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥96m | 2022-08-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥80m | 2021-08-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥56m | 2022-08-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥137m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥50m | 2021-08-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥435m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥344m | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥964m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥940m | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥716m | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥711m | at 2021-07-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥33m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥133m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥33m | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥199m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥35m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27m | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥166m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥198m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥632,000 | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.22 | 2022-08-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.2 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.97 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.73 | 2021-08-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.47 | 2021-11-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.3% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,088,700 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,049,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 929,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 349789000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 216600000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 249789000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 813746000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 869328000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -132000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -132000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1346814000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1468774000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 12351000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 12351000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1346814000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1481125000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1690479000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1916078000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1539720000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1947948000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1156979000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1481365000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 382741000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 466583000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 303631000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 372236000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 79110000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 94347000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 500000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 934000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 1197000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 357000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1294000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1720000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 132000 | JPY |
| Loss on sales of investment securities noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of investment securities noe | CurrentYTDDuration_NonConsolidatedMember | 824000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 956000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 80398000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 95110000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 45000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 727000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 45000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 727000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 851000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |