Quarterly report · Q1
1444.TEDINET S100PSKX
Period2022-08-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-08-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥676m | 2021-08-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥71m | 2022-08-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥30m | 2021-08-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥72m | 2022-08-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥208m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32m | 2021-08-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥73m | 2022-08-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥31m | 2021-08-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥46m | 2022-08-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥137m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2021-08-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥526m | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥344m | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥42.11 | 2022-08-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.97 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.26 | 2021-08-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,088,700 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,049,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 929,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 945000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 945000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 945000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 343665000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 525554000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 316600000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 349789000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 216600000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 249789000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 813746000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 859304000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -132000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -132000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1346814000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1458750000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -2997000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -2997000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1346814000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1455753000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1690479000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1981307000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 675875000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1028524000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 499393000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 786307000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 176481000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 242216000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 146178000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 170947000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 30302000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 71268000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 1031000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 1088000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 243000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1278000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1110000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 31576000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 72379000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 727000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |