Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥1.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥1.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥1.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥50m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥245m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥26m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥212m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥190m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥95m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥117m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥212m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥5m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥177m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥126m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥83m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥97m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥29m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥123m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.1bnat 2026-03-31Cons.Assets
Total assets¥2.2bnat 2025-03-31Cons.Assets
Total assets¥2.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥1.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥431mat 2026-03-31Cons.Liabilities
Total liabilities¥519mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.2bnat 2023-03-31dCons.Net assets (5-year summary)
Net assets / equity¥946mat 2022-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥880mat 2023-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥757mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥83m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥102m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥226m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥106m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥65m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥47m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥89m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥24m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥19m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥64m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥209m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥788,0002022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥757,0002021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.412025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.632023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.162022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.792021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.42025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥91.392024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.582023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥629.54at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥626.6at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥514.36at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥357.93at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥296.75at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio57.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE15.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE23.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees90at 2026-03-31Cons.Number of employees
Employees84at 2025-03-31Cons.Number of employees
Employees89at 2024-03-31vCons.Number of employees
Employees85at 2023-03-31dCons.Number of employees
Employees69at 2022-03-31dCons.Number of employees
Revenue¥1.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥981m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥59m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥222m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥55m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥233m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥179m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥132m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥31m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥233m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥1m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥146m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥120m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥125m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥106m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2026-03-31StandaloneAssets
Total assets¥1.6bnat 2025-03-31StandaloneAssets
Total assets¥1.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥980mat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥749mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥403mat 2026-03-31StandaloneLiabilities
Total liabilities¥505mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥883mat 2024-03-31vStandaloneNet assets
Net assets / equity¥525mat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥400mat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-0.712025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.712023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.252022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.132021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥75.132024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.822023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥571.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥575.16at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥480.02at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥327.97at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥249.72at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE17.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE27.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE30.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,932,700at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,916,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,840,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees88at 2026-03-31StandaloneNumber of employees
Employees83at 2025-03-31StandaloneNumber of employees
Employees88at 2024-03-31vStandaloneNumber of employees
Employees84at 2023-03-31dStandaloneNumber of employees
Employees68at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥69m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥14m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥388m
Global Innovation Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥6m
Global Innovation Businessreportable segmentemployeesat 2026-03-318 pure
Global Innovation Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥381m
Global Innovation Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥381m
Global Innovation Businessreportable segmentsegment assetsat 2026-03-31¥141m
Global Innovation Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥116m
HR Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥129m
HR Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥126m
HR Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4m
HR Businessreportable segmentsegment assetsat 2026-03-31¥86m
HR Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥72m
Media PR Businessreportable segmentemployeesat 2026-03-3111 pure
Media PR Businessreportable segmentemployeesat 2026-03-3111 pure
Media PR Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥369m
Media PR Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥369m
Media PR Businessreportable segmentsegment assetsat 2026-03-31¥75m
Media PR Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥230m
Public Private Co Creation Businessreportable segmentemployeesat 2026-03-3127 pure
Public Private Co Creation Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥552m
Public Private Co Creation Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥552m
Public Private Co Creation Businessreportable segmentsegment assetsat 2026-03-31¥79m
Public Private Co Creation Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥164m
—segment totaldepreciation2025-04-01 → 2026-03-31¥6m
—segment totalrevenue2025-04-01 → 2026-03-31¥1.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥1.4bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥4m
—segment totalsegment assetsat 2026-03-31¥382m
—segment totalsegment profit2025-04-01 → 2026-03-31¥438m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥3m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥336m
Global Innovation Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Global Innovation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥413m
Global Innovation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥413m
Global Innovation Businessreportable segmentsegment assetsat 2025-03-31¥126m
Global Innovation Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥162m
HR Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥60m
HR Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥60m
HR Businessreportable segmentsegment assetsat 2025-03-31¥8m
HR Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥37m
Media PR Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥374m
Media PR Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥374m
Media PR Businessreportable segmentsegment assetsat 2025-03-31¥89m
Media PR Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥213m
Public Private Co Creation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥547m
Public Private Co Creation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥547m
Public Private Co Creation Businessreportable segmentsegment assetsat 2025-03-31¥103m
Public Private Co Creation Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥169m
—segment totaldepreciation2024-04-01 → 2025-03-31¥6m
—segment totalrevenue2024-04-01 → 2025-03-31¥1.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.4bn
—segment totalsegment assetsat 2025-03-31¥326m
—segment totalsegment profit2024-04-01 → 2025-03-31¥581m
Global Innovation Businessreportable segmentemployeesat 2026-03-318 pure
Media PR Businessreportable segmentemployeesat 2026-03-3111 pure
Media PR Businessreportable segmentemployeesat 2026-03-3111 pure
Public Private Co Creation Businessreportable segmentemployeesat 2026-03-3127 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,428
ItemContextValueUnit
Provision for bonusesCurrentYearInstant29807000JPY
Asset retirement obligations clPrior1YearInstant5349000JPY
Asset retirement obligations clCurrentYearInstant-JPY
Other clPrior1YearInstant27587000JPY
Other clCurrentYearInstant26853000JPY
Current liabilitiesPrior1YearInstant517700000JPY
Current liabilitiesCurrentYearInstant402813000JPY
Asset retirement obligations nclPrior1YearInstant-JPY
Asset retirement obligations nclCurrentYearInstant27500000JPY
Other nclPrior1YearInstant1515000JPY
Other nclCurrentYearInstant828000JPY
Noncurrent liabilitiesPrior1YearInstant1515000JPY
Noncurrent liabilitiesCurrentYearInstant28328000JPY
LiabilitiesPrior1YearInstant519216000JPY
LiabilitiesCurrentYearInstant431141000JPY
Capital stockPrior1YearInstant164002000JPY
Capital stockCurrentYearInstant165282000JPY
Capital surplusPrior1YearInstant156002000JPY
Capital surplusCurrentYearInstant157282000JPY
Retained earningsPrior1YearInstant849999000JPY
Retained earningsCurrentYearInstant854655000JPY
Shareholders equityPrior1YearInstant1170004000JPY
Shareholders equityCurrentYearInstant1177221000JPY
Valuation difference on available for sale securitiesPrior1YearInstant7677000JPY
Valuation difference on available for sale securitiesCurrentYearInstant9827000JPY
Foreign currency translation adjustmentPrior1YearInstant23313000JPY
Foreign currency translation adjustmentCurrentYearInstant29658000JPY
Valuation and translation adjustmentsPrior1YearInstant30990000JPY
Valuation and translation adjustmentsCurrentYearInstant39486000JPY
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesCurrentYearInstant6966000JPY
Non controlling interestsPrior1YearInstant457234000JPY
Non controlling interestsCurrentYearInstant454250000JPY
Net assetsPrior1YearInstant1658230000JPY
Net assetsCurrentYearInstant1677924000JPY
Liabilities and net assetsPrior1YearInstant2177446000JPY
Liabilities and net assetsCurrentYearInstant2109066000JPY
Net salesPrior1YearDuration1393451000JPY
Net salesCurrentYearDuration1428880000JPY
Cost of salesPrior1YearDuration330511000JPY
Cost of salesCurrentYearDuration382689000JPY
Gross profitPrior1YearDuration1062940000JPY
Gross profitCurrentYearDuration1046190000JPY
Selling general and administrative expensesPrior1YearDuration817825000JPY
Selling general and administrative expensesCurrentYearDuration996117000JPY
Operating incomePrior1YearDuration245115000JPY
Operating incomeCurrentYearDuration50072000JPY
Interest income noiPrior1YearDuration328000JPY
Interest income noiCurrentYearDuration1428000JPY
Gain on investments in partnership noiPrior1YearDuration4339000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass