Half-year report · Q2
1439.TEDINET S100U6JX
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥15m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥81m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥13m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥335m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥14m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥79m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥205m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥37m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥69m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥323m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥34m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥79m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥98m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥22m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥74m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥231m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥155m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.23 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.94 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.21 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.14 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.6 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.6% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥766,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥766,000 |
| jpcrp040300-q2r_E32906-000Home Construction Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥155m |
| jpcrp040300-q2r_E32906-000Home Construction Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥155m |
| jpcrp040300-q2r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥59,000 |
| jpcrp040300-q2r_E32906-000Home Construction Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥20m |
| jpcrp040300-q2r_E32906-000Home Renovation Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥2.8bn |
| jpcrp040300-q2r_E32906-000Home Renovation Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.8bn |
| jpcrp040300-q2r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥707,000 |
| jpcrp040300-q2r_E32906-000Home Renovation Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥53m |
| jpcrp040300-q2r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥259m |
| jpcrp040300-q2r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥259m |
| jpcrp040300-q2r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥18m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥3.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥766,000 |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥30,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥30,000 |
| jpcrp040300-q2r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥143m |
| jpcrp040300-q2r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥143m |
| jpcrp040300-q2r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥30,000 |
| jpcrp040300-q2r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥51m |
| jpcrp040300-q2r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥98m |
| jpcrp040300-q2r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥296m |
| jpcrp040300-q2r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥296m |
| jpcrp040300-q2r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥34m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥3.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥30,000 |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥81m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 79259000 | JPY |
| Income before income taxes | CurrentYTDDuration | 14356000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 25430000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 27292000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 25028000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 25028000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | 22697000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | 5654000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -104000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -359000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -17367000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -21431000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1YTDDuration | 115000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | CurrentYTDDuration | -475000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -101000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -133000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2035000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2454000 | JPY |
| Commission fee ope cf | Prior1YTDDuration | 423000 | JPY |
| Commission fee ope cf | CurrentYTDDuration | 21000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | -14000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 480000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | -745000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 44292000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -11695000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -232383000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 57203000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -87211000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -9860000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1YTDDuration | 264531000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | CurrentYTDDuration | 135316000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | -1823000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | 97000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -21641000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -3256000 | JPY |
| Other net ope cf | Prior1YTDDuration | -14915000 | JPY |
| Other net ope cf | CurrentYTDDuration | -67247000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 88733000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 152220000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 101000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 133000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -2210000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2471000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -55310000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -80705000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 2927000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 34242000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 69177000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |