Quarterly report · Q3
1439.TEDINET S100PILF
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥38m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥84m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥207m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥84m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥90m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.58 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.8 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.56 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.05 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.22 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.71 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.92 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥707m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥707m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥43m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥540m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥540m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 1499439000 | JPY |
| Net assets | CurrentQuarterInstant | 1498764000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4175224000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4413194000 | JPY |
| Net sales | Prior1YTDDuration | 4786009000 | JPY |
| Net sales | CurrentYTDDuration | 4830978000 | JPY |
| Cost of sales | Prior1YTDDuration | 3240315000 | JPY |
| Cost of sales | CurrentYTDDuration | 3266230000 | JPY |
| Gross profit | Prior1YTDDuration | 1545693000 | JPY |
| Gross profit | CurrentYTDDuration | 1564748000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1461928000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1527103000 | JPY |
| Operating income | Prior1YTDDuration | 83765000 | JPY |
| Operating income | CurrentYTDDuration | 37644000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 91000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 129000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4066000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 10791000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 1475000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 1605000 | JPY |
| Other noi | Prior1YTDDuration | 2406000 | JPY |
| Other noi | CurrentYTDDuration | 1536000 | JPY |
| Non operating income | Prior1YTDDuration | 8039000 | JPY |
| Non operating income | CurrentYTDDuration | 14062000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5913000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4112000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration | 494000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration | 475000 | JPY |
| Commission fee noe | Prior1YTDDuration | 353000 | JPY |
| Commission fee noe | CurrentYTDDuration | 235000 | JPY |
| Other noe | Prior1YTDDuration | 1225000 | JPY |
| Other noe | CurrentYTDDuration | 1517000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7986000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6340000 | JPY |
| Ordinary income | Prior1YTDDuration | 83818000 | JPY |
| Ordinary income | CurrentYTDDuration | 45367000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1733000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 155000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 61000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1733000 | JPY |
| Extraordinary income | CurrentYTDDuration | 216000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1235000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 905000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 18730000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 19966000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 905000 | JPY |
| Income before income taxes | Prior1YTDDuration | 65585000 | JPY |
| Income before income taxes | CurrentYTDDuration | 44678000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |