Quarterly report · Q3
1439.TEDINET S100PILF
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥38m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥84m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥207m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥84m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥90m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.58 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.8 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.56 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.05 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.22 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.71 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.92 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥707m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥707m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥43m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥540m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥540m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 28500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0213 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 28500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 28500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0213 | |
| Cash and deposits | Prior1YearInstant | 1537824000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1248390000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 255782000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 162595000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 49729000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 48765000 | JPY |
| Costs on uncompleted construction contracts and other cns | Prior1YearInstant | 162748000 | JPY |
| Costs on uncompleted construction contracts and other cns | CurrentQuarterInstant | 221869000 | JPY |
| Real estate for sale cns | Prior1YearInstant | 737515000 | JPY |
| Real estate for sale cns | CurrentQuarterInstant | 1270202000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant | 13887000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant | 17733000 | JPY |
| Other ca | Prior1YearInstant | 38641000 | JPY |
| Other ca | CurrentQuarterInstant | 23098000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -67000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -43000 | JPY |
| Current assets | Prior1YearInstant | 2796061000 | JPY |
| Current assets | CurrentQuarterInstant | 2992612000 | JPY |
| Buildings and structures net | Prior1YearInstant | 301656000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 394936000 | JPY |
| Land | Prior1YearInstant | 627924000 | JPY |
| Land | CurrentQuarterInstant | 638961000 | JPY |
| Construction in progress | Prior1YearInstant | 39945000 | JPY |
| Construction in progress | CurrentQuarterInstant | 101000 | JPY |
| Other net ppe | Prior1YearInstant | 29160000 | JPY |
| Other net ppe | CurrentQuarterInstant | 42335000 | JPY |
| Property plant and equipment | Prior1YearInstant | 998687000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1076335000 | JPY |
| Goodwill | Prior1YearInstant | 209309000 | JPY |
| Goodwill | CurrentQuarterInstant | 169320000 | JPY |
| Software | Prior1YearInstant | 18457000 | JPY |
| Software | CurrentQuarterInstant | 15288000 | JPY |
| Other ia | Prior1YearInstant | 3137000 | JPY |
| Other ia | CurrentQuarterInstant | 2067000 | JPY |
| Intangible assets | Prior1YearInstant | 230904000 | JPY |
| Intangible assets | CurrentQuarterInstant | 186676000 | JPY |
| Investment securities | Prior1YearInstant | 3578000 | JPY |
| Investment securities | CurrentQuarterInstant | 3852000 | JPY |
| Deferred tax assets | Prior1YearInstant | 68674000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 78280000 | JPY |
| Other ioa | Prior1YearInstant | 77318000 | JPY |
| Other ioa | CurrentQuarterInstant | 75436000 | JPY |
| Investments and other assets | Prior1YearInstant | 149571000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 157569000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |