Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥18.4bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥11.6bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥9.7bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥8.9bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥7.2bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥544m2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥1.0bn2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥408m2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥503m2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥515m2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥486m2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥833m2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥298m2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥500m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥276m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥330m2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥324m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥282m2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥506m2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥276m2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥16.5bnat 2026-04-30Cons.Assets
Total assets¥13.6bnat 2025-04-30Cons.Assets
Total assets¥12.1bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥10.3bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥10.7bnat 2022-04-30vCons.Total assets (5-year summary)
Total liabilities¥10.8bnat 2026-04-30Cons.Liabilities
Total liabilities¥8.3bnat 2025-04-30Cons.Liabilities
Net assets / equity¥5.7bnat 2026-04-30Cons.Net assets
Net assets / equity¥5.3bnat 2025-04-30Cons.Net assets
Net assets / equity¥5.0bnat 2024-04-30vCons.Net assets
Net assets / equity¥4.8bnat 2023-04-30vCons.Net assets (5-year summary)
Net assets / equity¥4.5bnat 2022-04-30vCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥979mat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥911mat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥961m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥570m2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥383m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.6bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥271m2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥664m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥310m2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥126m2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥728m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥362m2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥40.482025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.412024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.022023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.472022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.682021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥38.762025-05-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.822024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.842023-05-01 → 2024-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.452022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.662021-05-01 → 2022-04-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥459.42at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥428.94at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥411.6at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥388.57at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥365.48at 2022-04-30vCons.Net assets per share (5-year summary)
Equity ratio34.3%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio46.1%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio41.7%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
ROE9.1%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE5.3%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE6.8%2023-05-01 → 2024-04-30vCons.Rate of return on equity (5-year summary)
ROE7.0%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE6.4%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
Employees159at 2026-04-30Cons.Number of employees
Employees160at 2025-04-30Cons.Number of employees
Employees152at 2024-04-30vCons.Number of employees
Employees136at 2023-04-30vCons.Number of employees
Employees110at 2022-04-30vCons.Number of employees
Revenue¥1.1bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥3.4bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥7.7bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥7.6bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥64m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥191m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥53m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥231m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥216m2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥316m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥463m2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥102m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax¥88m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥78m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income¥82m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥204m2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥220m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥286m2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥10.4bnat 2026-04-30StandaloneAssets
Total assets¥8.5bnat 2025-04-30StandaloneAssets
Total assets¥9.5bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥9.6bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2026-04-30StandaloneLiabilities
Total liabilities¥3.7bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥4.9bnat 2026-04-30StandaloneNet assets
Net assets / equity¥4.9bnat 2025-04-30StandaloneNet assets
Net assets / equity¥4.8bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥4.7bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥618mat 2025-04-30StandaloneCash and deposits
EPS (basic)¥6.282025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.642024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.712023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.992022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.972021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.022025-05-01 → 2026-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.472024-05-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.592023-05-01 → 2024-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.962022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.952021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152025-05-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥132024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-05-01 → 2024-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥397.68at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥396.1at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥393.88at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥381.18at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥366.57at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio47.4%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE1.7%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE4.8%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE6.5%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued4,285,800at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,800at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,200at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,284,200at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,283,200at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees27at 2026-04-30StandaloneNumber of employees
Employees37at 2025-04-30StandaloneNumber of employees
Employees131at 2024-04-30vStandaloneNumber of employees
Employees128at 2023-04-30vStandaloneNumber of employees
Employees106at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,402
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior4YearInstant2023529000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1943275000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1503212000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant911167000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant2028160000JPY
Number of employeesPrior4YearInstant110
Number of employeesPrior3YearInstant136
Number of employeesPrior2YearInstant152
Number of employeesPrior1YearInstant160
Number of employeesCurrentYearInstant159
Average number of temporary workersPrior4YearInstant31
Average number of temporary workersPrior3YearInstant28
Average number of temporary workersPrior2YearInstant24
Average number of temporary workersPrior1YearInstant30
Average number of temporary workersCurrentYearInstant34
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember6878067000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember7589277000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember7704071000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember3444885000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember1098046000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember463028000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember316105000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember215666000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember230524000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember53361000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember286070000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember219928000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember204271000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember81673000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember77643000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember979911000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember980201000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember20000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember20146000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember20436000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember4283200
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember4284200
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember4284200
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember4284800
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember4285800
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember4481181000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember4661064000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember4816426000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4888070000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember4921221000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember9869875000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember9584366000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember9525756000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember8545640000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember10373013000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2026-04-30pass
balance sheet identitynon_consolidated 2025-04-30pass
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass