Quarterly report · Q3
1436.TEDINET S100T10Z
Period2023-05-01 → 2024-01-31
Filed2024-03-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2023-05-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥240m | 2023-05-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥346m | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥213m | 2023-05-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥515m | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥328m | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥213m | 2023-05-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥313m | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥142m | 2023-05-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥324m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥210m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥142m | 2023-05-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥206m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥10.3bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.83 | 2023-05-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.56 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.4 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.61 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.49 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.62 | 2023-05-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.35 | 2022-05-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.58 | 2022-05-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.0% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 56600000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 33896000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 9000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6750000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 57039000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 45033000 | JPY |
| Other cl | Prior1YearInstant | 336675000 | JPY |
| Other cl | CurrentQuarterInstant | 254405000 | JPY |
| Current liabilities | Prior1YearInstant | 3410178000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3447544000 | JPY |
| Bonds payable | Prior1YearInstant | 300000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 300000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1541585000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1426203000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 528000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 704000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 11846000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5267000 | JPY |
| Other ncl | Prior1YearInstant | 287152000 | JPY |
| Other ncl | CurrentQuarterInstant | 276514000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2141112000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2008689000 | JPY |
| Liabilities | Prior1YearInstant | 5551290000 | JPY |
| Liabilities | CurrentQuarterInstant | 5456234000 | JPY |
| Capital stock | Prior1YearInstant | 980201000 | JPY |
| Capital stock | CurrentQuarterInstant | 980201000 | JPY |
| Capital surplus | Prior1YearInstant | 950188000 | JPY |
| Capital surplus | CurrentQuarterInstant | 950188000 | JPY |
| Retained earnings | Prior1YearInstant | 2995880000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3088917000 | JPY |
| Treasury stock | Prior1YearInstant | -174983000 | JPY |
| Treasury stock | CurrentQuarterInstant | -174983000 | JPY |
| Shareholders equity | Prior1YearInstant | 4751285000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4844322000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 208000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 208000 | JPY |
| Net assets | Prior1YearInstant | 4751494000 | JPY |
| Net assets | CurrentQuarterInstant | 4844531000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10302784000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10300765000 | JPY |
| Net sales | Prior1YTDDuration | 6390678000 | JPY |
| Net sales | CurrentYTDDuration | 6538441000 | JPY |
| Cost of sales | Prior1YTDDuration | 4845445000 | JPY |
| Cost of sales | CurrentYTDDuration | 4811638000 | JPY |
| Gross profit | Prior1YTDDuration | 1545232000 | JPY |
| Gross profit | CurrentYTDDuration | 1726803000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1199512000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1486495000 | JPY |
| Operating income | Prior1YTDDuration | 345720000 | JPY |
| Operating income | CurrentYTDDuration | 240307000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |