Quarterly report · Q1
1436.TEDINET S100P61W
Period2022-05-01 → 2022-07-31
Filed2022-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥87m | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥168m | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥81m | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥486m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥167m | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥81m | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥167m | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥57m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥282m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥58m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥106m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥10.5bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.06 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.04 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.4 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.05 | 2022-05-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.99 | 2021-05-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.37 | 2021-05-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.7% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Compensation income for damage noi | Prior1YTDDuration | 5500000 | JPY |
| Compensation income for damage noi | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 1730000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 2500000 | JPY |
| Other noi | Prior1YTDDuration | 1124000 | JPY |
| Other noi | CurrentYTDDuration | 2716000 | JPY |
| Non operating income | Prior1YTDDuration | 7449000 | JPY |
| Non operating income | CurrentYTDDuration | 7001000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4953000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9574000 | JPY |
| Interest on bonds noe | Prior1YTDDuration | 197000 | JPY |
| Interest on bonds noe | CurrentYTDDuration | 224000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 2724000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 528000 | JPY |
| Other noe | CurrentYTDDuration | 3278000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8404000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13078000 | JPY |
| Ordinary income | Prior1YTDDuration | 166901000 | JPY |
| Ordinary income | CurrentYTDDuration | 81345000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 166901000 | JPY |
| Income before income taxes | CurrentYTDDuration | 81345000 | JPY |
| Income taxes current | Prior1YTDDuration | 38741000 | JPY |
| Income taxes current | CurrentYTDDuration | 13464000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 22342000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9391000 | JPY |
| Income taxes | Prior1YTDDuration | 61083000 | JPY |
| Income taxes | CurrentYTDDuration | 22855000 | JPY |
| Profit loss | Prior1YTDDuration | 105817000 | JPY |
| Profit loss | CurrentYTDDuration | 58490000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -579000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1215000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 106397000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 57274000 | JPY |
| Profit loss | Prior1YTDDuration | 105817000 | JPY |
| Profit loss | CurrentYTDDuration | 58490000 | JPY |
| Comprehensive income | Prior1YTDDuration | 105817000 | JPY |
| Comprehensive income | CurrentYTDDuration | 58490000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 106397000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 57274000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -579000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1215000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |