Quarterly report · Q3
1435.TEDINET S100S9A5
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥504m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥374m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥494m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥665m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥407m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥637m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥343m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥613m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥719m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥330m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥613m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥330m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥12.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.82 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.67 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.67 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.87 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥827m |
| jpcrp040300-q3r_E31925-000AI Io T Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥310m |
| jpcrp040300-q3r_E31925-000AI Io T Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥307m |
| jpcrp040300-q3r_E31925-000AI Io T Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q3r_E31925-000AI Io T Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥113m |
| jpcrp040300-q3r_E31925-000Robot Home Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q3r_E31925-000Robot Home Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q3r_E31925-000Robot Home Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥5.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥799m |
| jpcrp040300-q3r_E31925-000AI Io T Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥288m |
| jpcrp040300-q3r_E31925-000AI Io T Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q3r_E31925-000AI Io T Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E31925-000AI Io T Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥176m |
| jpcrp040300-q3r_E31925-000Robot Home Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E31925-000Robot Home Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E31925-000Robot Home Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥998m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 10753662000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11974657000 | JPY |
| Net sales | Prior1YTDDuration | 3743741000 | JPY |
| Net sales | CurrentYTDDuration | 5682832000 | JPY |
| Cost of sales | Prior1YTDDuration | 1605509000 | JPY |
| Cost of sales | CurrentYTDDuration | 3227082000 | JPY |
| Gross profit | Prior1YTDDuration | 2138231000 | JPY |
| Gross profit | CurrentYTDDuration | 2455749000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1764172000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1951854000 | JPY |
| Operating income | Prior1YTDDuration | 374059000 | JPY |
| Operating income | CurrentYTDDuration | 503895000 | JPY |
| Interest income noi | Prior1YTDDuration | 534000 | JPY |
| Interest income noi | CurrentYTDDuration | 419000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6896000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7168000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 17777000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 160000 | JPY |
| Gain on insurance cancellation noi | Prior1YTDDuration | 14733000 | JPY |
| Gain on insurance cancellation noi | CurrentYTDDuration | - | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | - | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 2136000 | JPY |
| Other noi | Prior1YTDDuration | 3599000 | JPY |
| Other noi | CurrentYTDDuration | 4162000 | JPY |
| Non operating income | Prior1YTDDuration | 43541000 | JPY |
| Non operating income | CurrentYTDDuration | 14047000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5084000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9431000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 3099000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 2066000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 1000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 2203000 | JPY |
| Commission fee noe | Prior1YTDDuration | 600000 | JPY |
| Commission fee noe | CurrentYTDDuration | 7050000 | JPY |
| Other noe | Prior1YTDDuration | 823000 | JPY |
| Other noe | CurrentYTDDuration | 3098000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10607000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23850000 | JPY |
| Ordinary income | Prior1YTDDuration | 406992000 | JPY |
| Ordinary income | CurrentYTDDuration | 494091000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 130000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 33078000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 164751000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 15773000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | 6424000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 39503000 | JPY |
| Extraordinary income | CurrentYTDDuration | 180655000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |