Quarterly report · Q1
1435.TEDINET S100QQRV
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥235m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥147m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥228m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥665m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥177m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥360m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥177m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥352m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥719m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥173m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥351m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥173m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.91 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.92 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥921,000 |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥277m |
| jpcrp040300-q1r_E31925-000AI Io T Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥89m |
| jpcrp040300-q1r_E31925-000AI Io T Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E31925-000AI Io T Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E31925-000AI Io T Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥32m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥513m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥512m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | −¥746,000 |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥577,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥577,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥295m |
| jpcrp040300-q1r_E31925-000AI Io T Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥100m |
| jpcrp040300-q1r_E31925-000AI Io T Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥99m |
| jpcrp040300-q1r_E31925-000AI Io T Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥577,000 |
| jpcrp040300-q1r_E31925-000AI Io T Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥57m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥577,000 |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥443m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥577,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥442m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 404533000 | JPY |
| Cost of sales | CurrentYTDDuration | 1300443000 | JPY |
| Gross profit | Prior1YTDDuration | 776548000 | JPY |
| Gross profit | CurrentYTDDuration | 870631000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 629751000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 635556000 | JPY |
| Operating income | Prior1YTDDuration | 146796000 | JPY |
| Operating income | CurrentYTDDuration | 235074000 | JPY |
| Interest income noi | Prior1YTDDuration | 234000 | JPY |
| Interest income noi | CurrentYTDDuration | 144000 | JPY |
| Dividends income noi | Prior1YTDDuration | 68000 | JPY |
| Dividends income noi | CurrentYTDDuration | 101000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 15412000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | - | JPY |
| Gain on insurance cancellation noi | Prior1YTDDuration | 14733000 | JPY |
| Gain on insurance cancellation noi | CurrentYTDDuration | - | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | - | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 5409000 | JPY |
| Other noi | Prior1YTDDuration | 2091000 | JPY |
| Other noi | CurrentYTDDuration | 2216000 | JPY |
| Non operating income | Prior1YTDDuration | 32540000 | JPY |
| Non operating income | CurrentYTDDuration | 7872000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1046000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2159000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 1033000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 1033000 | JPY |
| Commission fee noe | Prior1YTDDuration | 600000 | JPY |
| Commission fee noe | CurrentYTDDuration | 7000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 2203000 | JPY |
| Other noe | Prior1YTDDuration | 139000 | JPY |
| Other noe | CurrentYTDDuration | 2086000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2819000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14483000 | JPY |
| Ordinary income | Prior1YTDDuration | 176518000 | JPY |
| Ordinary income | CurrentYTDDuration | 228464000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 71000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 145376000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 15773000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 161221000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 29999000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 29999000 | JPY |
| Income before income taxes | Prior1YTDDuration | 176518000 | JPY |
| Income before income taxes | CurrentYTDDuration | 359685000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |