Half-year report · HY
1434.TEDINET S100XY5T
Period2025-09-01 → 2026-02-28
Filed2026-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥598m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥615m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥831m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥381m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥836m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥377m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥17.5bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.2bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥896m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.8bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥588m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥17m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥55m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥211m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥119.75 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.31 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.1 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.4% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-09-01 → 2026-02-28 | −¥83m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-09-01 → 2026-02-28 | −¥83m |
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥199m |
| ASEANEPC Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥818m |
| ASEANEPC Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥758m |
| ASEANEPC Businessreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥60m |
| ASEANEPC Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | −¥30m |
| Domestic EPC Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥6.1bn |
| Domestic EPC Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥6.1bn |
| Domestic EPC Businessreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥9m |
| Domestic EPC Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥764m |
| Real Estate Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥4.1bn |
| Real Estate Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥4.1bn |
| Real Estate Businessreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥14m |
| Real Estate Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥779m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥11.0bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥10.9bn |
| —segment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥83m |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2024-09-01 → 2025-02-28 | −¥84m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-09-01 → 2025-02-28 | −¥84m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥66m |
| ASEANEPC Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.0bn |
| ASEANEPC Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥983m |
| ASEANEPC Businessreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥65m |
| ASEANEPC Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | −¥81m |
| Domestic EPC Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥5.7bn |
| Domestic EPC Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥5.7bn |
| Domestic EPC Businessreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥354,000 |
| Domestic EPC Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥428m |
| Real Estate Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.0bn |
| Real Estate Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.0bn |
| Real Estate Businessreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥19m |
| Real Estate Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥318m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥8.8bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥8.7bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥84m |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥665m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 545
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 上 卓 哉 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)篠 田 友 彦 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 8687561000 | JPY |
| Net sales (5-year summary) | InterimDuration | 10934080000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 19067640000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 615171000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1340322000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1692870000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 381320000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 831142000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1076152000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 379613000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 889990000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1032899000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 6939057000 | JPY |
| Net assets (5-year summary) | InterimInstant | 8198570000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 7561332000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 19344093000 | JPY |
| Total assets (5-year summary) | InterimInstant | 17471597000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 17647633000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 55.10 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 119.75 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 155.31 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.353 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.464 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.424 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -2771142000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 2124727000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 896261000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 54708000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -587832000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 17231000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 2059088000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -1250075000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -210728000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1688388000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 3320774000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3012672000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6975400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6975400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6975400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6975400 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1280000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1839 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |