Quarterly report · Q1
1434.TEDINET S100SLSY
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥11.1bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥48m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥95m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥56m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥506m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥56m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥88m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥44m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥21m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥18.1bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.8bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥10.2bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.4 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.18 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.22 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.38 | 2023-09-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥173.11 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.2 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.0% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2023-11-30 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2023-11-30 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2023-11-30 | −¥30m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥227m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥196m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥32m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | −¥22m |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥2.2bn |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥2.2bn |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥88m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥96m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥82m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥14m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥11m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥2.5bn |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥46m |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥99m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥742m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥712m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥30m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥12m |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥354,000 |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥154m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥97m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥83m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥14m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥27m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥2.5bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥44m |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥194m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 24906000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 24777000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 90248000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 88337000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 298895000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 302508000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 414473000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 388736000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 67654000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 67714000 | JPY |
| Other ncl | Prior1YearInstant | 165597000 | JPY |
| Other ncl | CurrentQuarterInstant | 190653000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5238886000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4862819000 | JPY |
| Liabilities | Prior1YearInstant | 10243127000 | JPY |
| Liabilities | CurrentQuarterInstant | 11806567000 | JPY |
| Capital stock | Prior1YearInstant | 1027723000 | JPY |
| Capital stock | CurrentQuarterInstant | 1031177000 | JPY |
| Capital surplus | Prior1YearInstant | 947587000 | JPY |
| Capital surplus | CurrentQuarterInstant | 951041000 | JPY |
| Retained earnings | Prior1YearInstant | 3462397000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3300904000 | JPY |
| Treasury stock | Prior1YearInstant | -49000 | JPY |
| Treasury stock | CurrentQuarterInstant | -49000 | JPY |
| Shareholders equity | Prior1YearInstant | 5437659000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5283073000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 56100000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 62580000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 114287000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 99675000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 170387000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 162256000 | JPY |
| Non controlling interests | Prior1YearInstant | 919980000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 895276000 | JPY |
| Net assets | Prior1YearInstant | 6528027000 | JPY |
| Net assets | CurrentQuarterInstant | 6340606000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16771154000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18147174000 | JPY |
| Net sales | Prior1YTDDuration | 2488972000 | JPY |
| Net sales | CurrentYTDDuration | 2480030000 | JPY |
| Cost of sales | Prior1YTDDuration | 2077383000 | JPY |
| Cost of sales | CurrentYTDDuration | 2067233000 | JPY |
| Gross profit | Prior1YTDDuration | 411589000 | JPY |
| Gross profit | CurrentYTDDuration | 412796000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 316734000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 364790000 | JPY |
| Operating income | Prior1YTDDuration | 94855000 | JPY |
| Operating income | CurrentYTDDuration | 48006000 | JPY |
| Interest income noi | Prior1YTDDuration | 1231000 | JPY |
| Interest income noi | CurrentYTDDuration | 3404000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |