Quarterly report · Q2
1434.TEDINET S100QLIJ
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥319m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥424m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥346m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥727m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥426m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥425m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥680m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥513m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥263m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥689m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥303m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥12.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥13.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥182m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥697m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥339m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.5bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥186m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥39m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥240m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥580m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.73 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.19 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.66 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.45 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.14 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.06 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.96 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.06 | 2021-09-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥186m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥186m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | −¥141m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥341m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥341m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥63m |
| jpcrp040300-q2r_E31741-000ASEANEPC Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥1.5bn |
| jpcrp040300-q2r_E31741-000ASEANEPC Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥1.4bn |
| jpcrp040300-q2r_E31741-000ASEANEPC Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥64m |
| jpcrp040300-q2r_E31741-000ASEANEPC Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥6m |
| jpcrp040300-q2r_E31741-000Domestic EPC Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥4.2bn |
| jpcrp040300-q2r_E31741-000Domestic EPC Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥4.2bn |
| jpcrp040300-q2r_E31741-000Domestic EPC Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥354,000 |
| jpcrp040300-q2r_E31741-000Domestic EPC Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥414m |
| jpcrp040300-q2r_E31741-000Real Estate Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥254m |
| jpcrp040300-q2r_E31741-000Real Estate Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥163m |
| jpcrp040300-q2r_E31741-000Real Estate Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥92m |
| jpcrp040300-q2r_E31741-000Real Estate Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥104m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥6.0bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥5.8bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥156m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥523m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥382m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-02-28 | ¥216m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥216m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | −¥37m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-02-28 | −¥303m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-02-28 | −¥303m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | ¥1m |
| jpcrp040300-q2r_E31741-000ASEANEPC Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥784m |
| jpcrp040300-q2r_E31741-000ASEANEPC Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥727m |
| jpcrp040300-q2r_E31741-000ASEANEPC Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥57m |
| jpcrp040300-q2r_E31741-000ASEANEPC Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥119m |
| jpcrp040300-q2r_E31741-000Domestic EPC Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥3.6bn |
| jpcrp040300-q2r_E31741-000Domestic EPC Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥3.6bn |
| jpcrp040300-q2r_E31741-000Domestic EPC Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥11m |
| jpcrp040300-q2r_E31741-000Domestic EPC Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥316m |
| jpcrp040300-q2r_E31741-000Real Estate Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥141m |
| jpcrp040300-q2r_E31741-000Real Estate Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥122m |
| jpcrp040300-q2r_E31741-000Real Estate Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥19m |
| jpcrp040300-q2r_E31741-000Real Estate Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥24m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥4.5bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥4.5bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥87m |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥303m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥423m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 573
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -184400000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -178792000 | JPY |
| Current assets | Prior1YearInstant | 5577843000 | JPY |
| Current assets | CurrentQuarterInstant | 6671335000 | JPY |
| Buildings and structures | Prior1YearInstant | 2720274000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2059864000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -870503000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -874290000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1849771000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1185574000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 132683000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 150899000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -113576000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -133324000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19106000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 17575000 | JPY |
| Land | Prior1YearInstant | 5307357000 | JPY |
| Land | CurrentQuarterInstant | 3637994000 | JPY |
| Lease assets ppe | Prior1YearInstant | 254554000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 246598000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -209104000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -210547000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 45450000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 36051000 | JPY |
| Other ppe | Prior1YearInstant | 277224000 | JPY |
| Other ppe | CurrentQuarterInstant | 518655000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -250072000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -456099000 | JPY |
| Other net ppe | Prior1YearInstant | 27151000 | JPY |
| Other net ppe | CurrentQuarterInstant | 62556000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7248837000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4939751000 | JPY |
| Goodwill | Prior1YearInstant | 193504000 | JPY |
| Goodwill | CurrentQuarterInstant | 265133000 | JPY |
| Other ia | Prior1YearInstant | 22360000 | JPY |
| Other ia | CurrentQuarterInstant | 21725000 | JPY |
| Intangible assets | Prior1YearInstant | 215865000 | JPY |
| Intangible assets | CurrentQuarterInstant | 286859000 | JPY |
| Investment securities | Prior1YearInstant | 128626000 | JPY |
| Investment securities | CurrentQuarterInstant | 474984000 | JPY |
| Deferred tax assets | Prior1YearInstant | 112089000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 39422000 | JPY |
| Other ioa | Prior1YearInstant | 208447000 | JPY |
| Other ioa | CurrentQuarterInstant | 221611000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -30935000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -30935000 | JPY |
| Investments and other assets | Prior1YearInstant | 418227000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 705083000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7882930000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5931694000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |