Quarterly report · Q1
1434.TEDINET S100PY7N
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥95m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥102m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥88m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥727m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥88m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥107m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥15m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥513m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥73m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥12.5bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.9bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.22 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.66 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.28 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.2 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.96 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.16 | 2021-09-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2022-11-30 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2022-11-30 | −¥99m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥138m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥138m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | ¥515,000 |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥742m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥712m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥30m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥12m |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥354,000 |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥154m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥97m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥83m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥14m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥27m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥2.5bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥44m |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2021-11-30 | ¥108m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥108m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2021-11-30 | −¥20m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2021-11-30 | −¥159m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2021-11-30 | −¥159m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | ¥819,000 |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥260m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥219m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥41m |
| jpcrp040300-q1r_E31741-000ASEANEPC Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥12m |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥1.5bn |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥1.5bn |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥853,000 |
| jpcrp040300-q1r_E31741-000Domestic EPC Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥95m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥68m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥59m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥9m |
| jpcrp040300-q1r_E31741-000Real Estate Management Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥15m |
| —segment total | revenue | 2021-09-01 → 2021-11-30 | ¥1.9bn |
| —segment total | revenue external | 2021-09-01 → 2021-11-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥51m |
| —segment total | segment profit | 2021-09-01 → 2021-11-30 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2021-11-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2021-11-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2021-11-30 | ¥101m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 11500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 11500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0017 | |
| Cash and deposits | Prior1YearInstant | 1824925000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3232916000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 2658648000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 2875279000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 486958000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 584933000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 45285000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 31849000 | JPY |
| Other ca | Prior1YearInstant | 746425000 | JPY |
| Other ca | CurrentQuarterInstant | 745147000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -184400000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -192347000 | JPY |
| Current assets | Prior1YearInstant | 5577843000 | JPY |
| Current assets | CurrentQuarterInstant | 7277778000 | JPY |
| Buildings and structures | Prior1YearInstant | 2720274000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2749757000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -870503000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -917455000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1849771000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1832301000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 132683000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 152329000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -113576000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -134578000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19106000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 17750000 | JPY |
| Land | Prior1YearInstant | 5307357000 | JPY |
| Land | CurrentQuarterInstant | 5399861000 | JPY |
| Lease assets ppe | Prior1YearInstant | 254554000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 254554000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -209104000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -212311000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 45450000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 42243000 | JPY |
| Other ppe | Prior1YearInstant | 277224000 | JPY |
| Other ppe | CurrentQuarterInstant | 525225000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -250072000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -455787000 | JPY |
| Other net ppe | Prior1YearInstant | 27151000 | JPY |
| Other net ppe | CurrentQuarterInstant | 69438000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7248837000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7361596000 | JPY |
| Goodwill | Prior1YearInstant | 193504000 | JPY |
| Goodwill | CurrentQuarterInstant | 290212000 | JPY |
| Other ia | Prior1YearInstant | 22360000 | JPY |
| Other ia | CurrentQuarterInstant | 23301000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |