Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥11.1bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥10.9bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥9.4bn2023-02-01 → 2024-01-31vCons.Net sales (5-year summary)
Revenue¥5.5bn2022-02-01 → 2023-01-31vCons.Net sales (5-year summary)
Revenue¥6.0bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Operating income¥741m2025-02-01 → 2026-01-31Cons.Operating income
Operating income¥374m2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income¥764m2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥592m2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥408m2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥95m2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥721m2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥663m2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥733m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥410m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥231m2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥64m2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥733m2025-02-01 → 2026-01-31Cons.Profit loss
Net income¥410m2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥8.3bnat 2026-01-31Cons.Assets
Total assets¥11.0bnat 2025-01-31Cons.Assets
Total assets¥10.9bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥8.4bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥9.0bnat 2022-01-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2026-01-31Cons.Liabilities
Total liabilities¥6.2bnat 2025-01-31Cons.Liabilities
Net assets / equity¥5.4bnat 2026-01-31Cons.Net assets
Net assets / equity¥4.9bnat 2025-01-31Cons.Net assets
Net assets / equity¥4.1bnat 2024-01-31vCons.Net assets
Net assets / equity¥4.4bnat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2022-01-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥607m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥355m2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥538m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.5bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.5bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥25m2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥515m2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.3bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥719m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥85m2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥250m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.352025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.252024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.082023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.332022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.482021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥81.222025-02-01 → 2026-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥162.732021-02-01 → 2022-01-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥609.14at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥546.88at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥461.31at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥493.05at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥493.97at 2022-01-31dCons.Net assets per share (5-year summary)
Equity ratio64.8%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
ROE14.3%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2023-02-01 → 2024-01-31vCons.Rate of return on equity (5-year summary)
ROE-1.5%2022-02-01 → 2023-01-31vCons.Rate of return on equity (5-year summary)
ROE40.6%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
Employees185at 2026-01-31Cons.Number of employees
Employees228at 2025-01-31Cons.Number of employees
Employees195at 2024-01-31vCons.Number of employees
Employees115at 2023-01-31vCons.Number of employees
Employees99at 2022-01-31dCons.Number of employees
Revenue¥8.5bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥9.1bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥7.6bn2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥4.5bn2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥5.1bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income¥677m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥510m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥690m2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥560m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥315m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥174m2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥818m2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥693m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥595m2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥499m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥214m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income−¥122m2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥7.9bnat 2026-01-31StandaloneAssets
Total assets¥10.5bnat 2025-01-31StandaloneAssets
Total assets¥10.0bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2026-01-31StandaloneLiabilities
Total liabilities¥5.6bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2026-01-31StandaloneNet assets
Net assets / equity¥4.9bnat 2025-01-31StandaloneNet assets
Net assets / equity¥4.0bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥4.3bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥529mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥644mat 2025-01-31StandaloneCash and deposits
EPS (basic)¥66.062025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.362024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.152023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.872022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥163.932021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.962025-02-01 → 2026-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥161.212021-02-01 → 2022-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-02-01 → 2024-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-02-01 → 2023-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥606.4at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥547.69at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥451.99at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥485.62at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥493.01at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.9%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.6%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-02-01 → 2024-01-31vStandaloneRate of return on equity (5-year summary)
ROE-2.8%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
ROE40.3%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,297,200at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,990,200at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,990,200at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,990,200at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,750,400at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees121at 2026-01-31StandaloneNumber of employees
Employees113at 2025-01-31StandaloneNumber of employees
Employees98at 2024-01-31vStandaloneNumber of employees
Employees80at 2023-01-31vStandaloneNumber of employees
Employees68at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-01-312 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-02-01 → 2026-01-31¥322m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-02-01 → 2026-01-31¥322m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-02-01 → 2026-01-31¥69m
Demolition And Maintenance Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥180,000
Demolition And Maintenance Businessreportable segmentemployeesat 2026-01-31152 pure
Demolition And Maintenance Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥10.8bn
Demolition And Maintenance Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥10.8bn
Demolition And Maintenance Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥2.2bn
—segment totaldepreciation2025-02-01 → 2026-01-31¥180,000
—segment totalrevenue2025-02-01 → 2026-01-31¥10.8bn
—segment totalrevenue external2025-02-01 → 2026-01-31¥10.8bn
—segment totalsegment profit2025-02-01 → 2026-01-31¥2.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-02-01 → 2026-01-31¥180,000
Total Of Reportable Segments And Otherssegment totalrevenue2025-02-01 → 2026-01-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-02-01 → 2026-01-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-02-01 → 2026-01-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-02-01 → 2025-01-31¥302m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-02-01 → 2025-01-31¥302m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-02-01 → 2025-01-31¥72m
Demolition And Maintenance Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥2m
Demolition And Maintenance Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥10.6bn
Demolition And Maintenance Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥10.6bn
Demolition And Maintenance Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.8bn
—segment totaldepreciation2024-02-01 → 2025-01-31¥2m
—segment totalrevenue2024-02-01 → 2025-01-31¥10.6bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥10.6bn
—segment totalsegment profit2024-02-01 → 2025-01-31¥1.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-02-01 → 2025-01-31¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2024-02-01 → 2025-01-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-02-01 → 2025-01-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-02-01 → 2025-01-31¥1.9bn
Demolition And Maintenance Businessreportable segmentemployeesat 2026-01-31103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,576
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior2YearInstant1444088000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1599484000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1434387000JPY
Number of employeesPrior4YearInstant99
Number of employeesPrior3YearInstant115
Number of employeesPrior2YearInstant195
Number of employeesPrior1YearInstant228
Number of employeesCurrentYearInstant185
Average number of temporary workersPrior4YearInstant25
Average number of temporary workersPrior3YearInstant30
Average number of temporary workersPrior2YearInstant29
Average number of temporary workersPrior1YearInstant30
Average number of temporary workersCurrentYearInstant18
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember5064880000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember4450871000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember7567705000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember9069785000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember8504727000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember582086000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-174372000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember315193000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember560250000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember689572000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1378761000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-121815000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember214024000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember499385000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember594972000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember696130000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember843176000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember843176000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember843176000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1106627000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember8750400
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember8990200
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember8990200
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember8990200
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember9297200
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember4268411000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember4310728000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember4012728000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4860685000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember5373275000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember8497817000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember8126260000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember9998633000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember10503144000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember7913117000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember493.01
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember485.62

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass