Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥11.1bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥10.9bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥9.4bn2023-02-01 → 2024-01-31vCons.Net sales (5-year summary)
Revenue¥5.5bn2022-02-01 → 2023-01-31vCons.Net sales (5-year summary)
Revenue¥6.0bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Operating income¥741m2025-02-01 → 2026-01-31Cons.Operating income
Operating income¥374m2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income¥764m2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥592m2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥408m2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥95m2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥721m2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥663m2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥733m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥410m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥231m2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥64m2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥733m2025-02-01 → 2026-01-31Cons.Profit loss
Net income¥410m2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥8.3bnat 2026-01-31Cons.Assets
Total assets¥11.0bnat 2025-01-31Cons.Assets
Total assets¥10.9bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥8.4bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥9.0bnat 2022-01-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2026-01-31Cons.Liabilities
Total liabilities¥6.2bnat 2025-01-31Cons.Liabilities
Net assets / equity¥5.4bnat 2026-01-31Cons.Net assets
Net assets / equity¥4.9bnat 2025-01-31Cons.Net assets
Net assets / equity¥4.1bnat 2024-01-31vCons.Net assets
Net assets / equity¥4.4bnat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2022-01-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥607m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥355m2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥538m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.5bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.5bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥25m2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥515m2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.3bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥719m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥85m2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥250m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.352025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.252024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.082023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.332022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.482021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥81.222025-02-01 → 2026-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥162.732021-02-01 → 2022-01-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥609.14at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥546.88at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥461.31at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥493.05at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥493.97at 2022-01-31dCons.Net assets per share (5-year summary)
Equity ratio64.8%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
ROE14.3%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2023-02-01 → 2024-01-31vCons.Rate of return on equity (5-year summary)
ROE-1.5%2022-02-01 → 2023-01-31vCons.Rate of return on equity (5-year summary)
ROE40.6%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
Employees185at 2026-01-31Cons.Number of employees
Employees228at 2025-01-31Cons.Number of employees
Employees195at 2024-01-31vCons.Number of employees
Employees115at 2023-01-31vCons.Number of employees
Employees99at 2022-01-31dCons.Number of employees
Revenue¥8.5bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥9.1bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥7.6bn2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥4.5bn2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥5.1bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income¥677m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥510m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥690m2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥560m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥315m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥174m2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥818m2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥693m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥595m2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥499m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥214m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income−¥122m2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥7.9bnat 2026-01-31StandaloneAssets
Total assets¥10.5bnat 2025-01-31StandaloneAssets
Total assets¥10.0bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2026-01-31StandaloneLiabilities
Total liabilities¥5.6bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2026-01-31StandaloneNet assets
Net assets / equity¥4.9bnat 2025-01-31StandaloneNet assets
Net assets / equity¥4.0bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥4.3bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥529mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥644mat 2025-01-31StandaloneCash and deposits
EPS (basic)¥66.062025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.362024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.152023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.872022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥163.932021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.962025-02-01 → 2026-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥161.212021-02-01 → 2022-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-02-01 → 2024-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-02-01 → 2023-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥606.4at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥547.69at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥451.99at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥485.62at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥493.01at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.9%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.6%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-02-01 → 2024-01-31vStandaloneRate of return on equity (5-year summary)
ROE-2.8%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
ROE40.3%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,297,200at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,990,200at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,990,200at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,990,200at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,750,400at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees121at 2026-01-31StandaloneNumber of employees
Employees113at 2025-01-31StandaloneNumber of employees
Employees98at 2024-01-31vStandaloneNumber of employees
Employees80at 2023-01-31vStandaloneNumber of employees
Employees68at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-01-312 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-02-01 → 2026-01-31¥322m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-02-01 → 2026-01-31¥322m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-02-01 → 2026-01-31¥69m
Demolition And Maintenance Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥180,000
Demolition And Maintenance Businessreportable segmentemployeesat 2026-01-31152 pure
Demolition And Maintenance Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥10.8bn
Demolition And Maintenance Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥10.8bn
Demolition And Maintenance Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥2.2bn
—segment totaldepreciation2025-02-01 → 2026-01-31¥180,000
—segment totalrevenue2025-02-01 → 2026-01-31¥10.8bn
—segment totalrevenue external2025-02-01 → 2026-01-31¥10.8bn
—segment totalsegment profit2025-02-01 → 2026-01-31¥2.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-02-01 → 2026-01-31¥180,000
Total Of Reportable Segments And Otherssegment totalrevenue2025-02-01 → 2026-01-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-02-01 → 2026-01-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-02-01 → 2026-01-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-02-01 → 2025-01-31¥302m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-02-01 → 2025-01-31¥302m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-02-01 → 2025-01-31¥72m
Demolition And Maintenance Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥2m
Demolition And Maintenance Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥10.6bn
Demolition And Maintenance Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥10.6bn
Demolition And Maintenance Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.8bn
—segment totaldepreciation2024-02-01 → 2025-01-31¥2m
—segment totalrevenue2024-02-01 → 2025-01-31¥10.6bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥10.6bn
—segment totalsegment profit2024-02-01 → 2025-01-31¥1.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-02-01 → 2025-01-31¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2024-02-01 → 2025-01-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-02-01 → 2025-01-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-02-01 → 2025-01-31¥1.9bn
Demolition And Maintenance Businessreportable segmentemployeesat 2026-01-31103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,576
ItemContextValueUnit
Gain on sales of noncurrent assets eiCurrentYearDuration219000JPY
Gain on sales of investment securities eiPrior1YearDuration167199000JPY
Gain on sales of investment securities eiCurrentYearDuration139995000JPY
Insurance income for accident and damage eiPrior1YearDuration124906000JPY
Insurance income for accident and damage eiCurrentYearDuration-JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration-JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration111830000JPY
Extraordinary incomePrior1YearDuration292576000JPY
Extraordinary incomeCurrentYearDuration252044000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration2755000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration47000JPY
Impairment loss elPrior1YearDuration103315000JPY
Impairment loss elCurrentYearDuration13173000JPY
Loss on compensation for accident and damage elPrior1YearDuration115180000JPY
Loss on compensation for accident and damage elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration221251000JPY
Extraordinary lossCurrentYearDuration13221000JPY
Income before income taxesPrior1YearDuration663393000JPY
Income before income taxesCurrentYearDuration1002369000JPY
Income taxes currentPrior1YearDuration426567000JPY
Income taxes currentCurrentYearDuration399532000JPY
Income taxes deferredPrior1YearDuration-172979000JPY
Income taxes deferredCurrentYearDuration-129779000JPY
Income taxesPrior1YearDuration253587000JPY
Income taxesCurrentYearDuration269752000JPY
Profit lossPrior1YearDuration409806000JPY
Profit lossCurrentYearDuration732617000JPY
Profit loss attributable to owners of parentPrior1YearDuration409806000JPY
Profit loss attributable to owners of parentCurrentYearDuration732617000JPY
Profit lossPrior1YearDuration409806000JPY
Profit lossCurrentYearDuration732617000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration525708000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration71895000JPY
Other comprehensive incomePrior1YearDuration525708000JPY
Other comprehensive incomeCurrentYearDuration71895000JPY
Comprehensive incomePrior1YearDuration935514000JPY
Comprehensive incomeCurrentYearDuration804512000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration935514000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration804512000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember843176000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember803214000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember3091398000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-200362000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember4537426000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-177223000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-177223000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember409806000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember409806000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass