Annual report

Period2024-02-01 → 2025-01-31
Filed2025-04-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥10.9bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥9.4bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥5.5bn2022-02-01 → 2023-01-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥3.7bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Operating income¥374m2024-02-01 → 2025-01-31Cons.Operating income
Operating income¥247m2023-02-01 → 2024-01-31Cons.Operating income
Ordinary income¥592m2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥408m2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income−¥95m2022-02-01 → 2023-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥721m2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥213m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥663m2024-02-01 → 2025-01-31Cons.Income before income taxes
Profit before tax¥408m2023-02-01 → 2024-01-31Cons.Income before income taxes
Net income (owners)¥410m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥231m2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥64m2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥410m2024-02-01 → 2025-01-31Cons.Profit loss
Net income¥232m2023-02-01 → 2024-01-31Cons.Profit loss
Total assets¥11.0bnat 2025-01-31Cons.Assets
Total assets¥10.9bnat 2024-01-31Cons.Assets
Total assets¥8.4bnat 2023-01-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2021-01-31dCons.Total assets (5-year summary)
Total liabilities¥6.2bnat 2025-01-31Cons.Liabilities
Total liabilities¥6.8bnat 2024-01-31Cons.Liabilities
Net assets / equity¥4.9bnat 2025-01-31Cons.Net assets
Net assets / equity¥4.1bnat 2024-01-31Cons.Net assets
Net assets / equity¥4.4bnat 2023-01-31dCons.Net assets
Net assets / equity¥4.3bnat 2022-01-31dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2021-01-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-01-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-01-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-01-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥607m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥355m2022-02-01 → 2023-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥538m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥109m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.5bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥25m2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥515m2022-02-01 → 2023-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥719m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥85m2022-02-01 → 2023-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥250m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥638m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.252024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.082023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.332022-02-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.482021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.332020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥162.732021-02-01 → 2022-01-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥546.88at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥461.31at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥493.05at 2023-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥493.97at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥315.08at 2021-01-31dCons.Net assets per share (5-year summary)
Equity ratio43.9%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2023-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.0%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
ROE9.2%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE-1.5%2022-02-01 → 2023-01-31dCons.Rate of return on equity (5-year summary)
ROE40.6%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
Employees228at 2025-01-31Cons.Number of employees
Employees195at 2024-01-31Cons.Number of employees
Employees115at 2023-01-31dCons.Number of employees
Employees99at 2022-01-31dCons.Number of employees
Employees94at 2021-01-31dCons.Number of employees
Revenue¥9.1bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥7.6bn2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥4.5bn2022-02-01 → 2023-01-31dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Operating income¥510m2024-02-01 → 2025-01-31StandaloneOperating income
Operating income¥195m2023-02-01 → 2024-01-31StandaloneOperating income
Ordinary income¥560m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥315m2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income−¥174m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥213m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥693m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax¥315m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Net income¥499m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥214m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income−¥122m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income¥128m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2025-01-31StandaloneAssets
Total assets¥10.0bnat 2024-01-31StandaloneAssets
Total assets¥8.1bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2025-01-31StandaloneLiabilities
Total liabilities¥6.0bnat 2024-01-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2025-01-31StandaloneNet assets
Net assets / equity¥4.0bnat 2024-01-31StandaloneNet assets
Net assets / equity¥4.3bnat 2023-01-31dStandaloneNet assets
Net assets / equity¥4.3bnat 2022-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2021-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥644mat 2025-01-31StandaloneCash and deposits
Cash and deposits¥267mat 2024-01-31StandaloneCash and deposits
EPS (basic)¥56.362024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.152023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.872022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥163.932021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.582020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥161.212021-02-01 → 2022-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-02-01 → 2023-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥547.69at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥451.99at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥485.62at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥493.01at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥315.66at 2021-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE-2.8%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
ROE40.3%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,990,200at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,990,200at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,990,200at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,750,400at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,355,600at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees113at 2025-01-31StandaloneNumber of employees
Employees98at 2024-01-31StandaloneNumber of employees
Employees80at 2023-01-31dStandaloneNumber of employees
Employees68at 2022-01-31dStandaloneNumber of employees
Employees67at 2021-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-01-3125 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-02-01 → 2025-01-31¥302m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-02-01 → 2025-01-31¥302m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-02-01 → 2025-01-31¥72m
Demolition And Maintenance Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥2m
Demolition And Maintenance Businessreportable segmentemployeesat 2025-01-31183 pure
Demolition And Maintenance Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥10.6bn
Demolition And Maintenance Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥10.6bn
Demolition And Maintenance Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.8bn
—segment totaldepreciation2024-02-01 → 2025-01-31¥2m
—segment totalrevenue2024-02-01 → 2025-01-31¥10.6bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥10.6bn
—segment totalsegment profit2024-02-01 → 2025-01-31¥1.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-02-01 → 2025-01-31¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2024-02-01 → 2025-01-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-02-01 → 2025-01-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-02-01 → 2025-01-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-02-01 → 2024-01-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-02-01 → 2024-01-31¥258m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-02-01 → 2024-01-31¥258m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-02-01 → 2024-01-31¥97m
Demolition And Maintenance Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥909,000
Demolition And Maintenance Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥9.1bn
Demolition And Maintenance Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥9.1bn
Demolition And Maintenance Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥1.4bn
—segment totaldepreciation2023-02-01 → 2024-01-31¥909,000
—segment totalrevenue2023-02-01 → 2024-01-31¥9.1bn
—segment totalrevenue external2023-02-01 → 2024-01-31¥9.1bn
—segment totalsegment profit2023-02-01 → 2024-01-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-02-01 → 2024-01-31¥4m
Total Of Reportable Segments And Otherssegment totalrevenue2023-02-01 → 2024-01-31¥9.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-02-01 → 2024-01-31¥9.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-02-01 → 2024-01-31¥1.5bn
Demolition And Maintenance Businessreportable segmentemployeesat 2025-01-3194 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,465
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)川村 敦
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)川口 靖仁
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)解体・メンテナンス事業の工事契約に係る工事原価総額の見積りの合理性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)川村 敦
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)川口 靖仁
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(解体・メンテナンス事業の工事契約に係る工事原価総額の見積りの合理性)
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration3682864000JPY
Net sales (5-year summary)Prior3YearDuration5966882000JPY
Net sales (5-year summary)Prior2YearDuration5458728000JPY
Net sales (5-year summary)Prior1YearDuration9394828000JPY
Net sales (5-year summary)CurrentYearDuration10897474000JPY
Ordinary income loss (5-year summary)Prior4YearDuration212842000JPY
Ordinary income loss (5-year summary)Prior3YearDuration721265000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-94823000JPY
Ordinary income loss (5-year summary)Prior1YearDuration407626000JPY
Ordinary income loss (5-year summary)CurrentYearDuration592069000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration142571000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1391770000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-64357000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration231122000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration409806000JPY
Comprehensive income (5-year summary)Prior4YearDuration186170000JPY
Comprehensive income (5-year summary)Prior3YearDuration1240938000JPY
Comprehensive income (5-year summary)Prior2YearDuration-52445000JPY
Comprehensive income (5-year summary)Prior1YearDuration-102630000JPY
Comprehensive income (5-year summary)CurrentYearDuration935514000JPY
Net assets (5-year summary)Prior4YearInstant2595318000JPY
Net assets (5-year summary)Prior3YearInstant4278461000JPY
Net assets (5-year summary)Prior2YearInstant4379118000JPY
Net assets (5-year summary)Prior1YearInstant4095265000JPY
Net assets (5-year summary)CurrentYearInstant4853556000JPY
Total assets (5-year summary)Prior4YearInstant6030762000JPY
Total assets (5-year summary)Prior3YearInstant8953212000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-01-31pass
balance sheet identityconsolidated 2025-01-31pass
balance sheet identitynon_consolidated 2024-01-31pass rounding
balance sheet identitynon_consolidated 2025-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass