Quarterly report · Q3
1433.TEDINET S100SGS6
Period2023-02-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥101m | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥7m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥212m | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | −¥95m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥78m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥216m | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥101m | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥64m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥102m | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥18m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.44 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.66 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.33 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.92 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.72 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.92 | 2022-02-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.0% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-10-31 | ¥182m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-10-31 | ¥182m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-10-31 | ¥59m |
| jpcrp040300-q3r_E31731-000Demolition And Maintenance Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥5.7bn |
| jpcrp040300-q3r_E31731-000Demolition And Maintenance Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥5.7bn |
| jpcrp040300-q3r_E31731-000Demolition And Maintenance Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥913m |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥5.7bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥5.7bn |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | ¥913m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-10-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-10-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-10-31 | ¥972m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-10-31 | ¥162m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-10-31 | ¥162m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-10-31 | ¥35m |
| jpcrp040300-q3r_E31731-000Demolition And Maintenance Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥3.7bn |
| jpcrp040300-q3r_E31731-000Demolition And Maintenance Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3.7bn |
| jpcrp040300-q3r_E31731-000Demolition And Maintenance Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥621m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥3.7bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥3.7bn |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥621m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥657m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 122432000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 3978000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 8314000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 34530000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Provision for retirement benefits for directors and other officers cl | Prior1YearInstant | 184987000 | JPY |
| Provision for retirement benefits for directors and other officers cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 299279000 | JPY |
| Other cl | CurrentQuarterInstant | 365520000 | JPY |
| Current liabilities | Prior1YearInstant | 1865473000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4314686000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentQuarterInstant | 50000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1870376000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1834559000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 66406000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 69249000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | - | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 4252000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 234052000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 57017000 | JPY |
| Other ncl | Prior1YearInstant | 12233000 | JPY |
| Other ncl | CurrentQuarterInstant | 10942000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2183067000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2026020000 | JPY |
| Liabilities | Prior1YearInstant | 4048540000 | JPY |
| Liabilities | CurrentQuarterInstant | 6340706000 | JPY |
| Capital stock | Prior1YearInstant | 843176000 | JPY |
| Capital stock | CurrentQuarterInstant | 843176000 | JPY |
| Capital surplus | Prior1YearInstant | 804146000 | JPY |
| Capital surplus | CurrentQuarterInstant | 803214000 | JPY |
| Retained earnings | Prior1YearInstant | 3037498000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2960607000 | JPY |
| Treasury stock | Prior1YearInstant | -200362000 | JPY |
| Treasury stock | CurrentQuarterInstant | -200362000 | JPY |
| Shareholders equity | Prior1YearInstant | 4484458000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4406635000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -115477000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -619635000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -115477000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -619635000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 7548000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 7548000 | JPY |
| Non controlling interests | Prior1YearInstant | 2589000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 4379118000 | JPY |
| Net assets | CurrentQuarterInstant | 3794547000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8427659000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10135253000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |