Quarterly report · Q1
1433.TEDINET S100QY02
Period2023-02-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | −¥36m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥197m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | −¥38m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥95m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥34m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥198m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥32m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥64m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥109m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥31m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥110m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.6 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.33 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.6 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.6 | 2022-02-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-04-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-04-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-04-30 | ¥17m |
| jpcrp040300-q1r_E31731-000Plant Dismantling Reportable Segmentsreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E31731-000Plant Dismantling Reportable Segmentsreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E31731-000Plant Dismantling Reportable Segmentsreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥201m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥218m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-04-30 | ¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-04-30 | ¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-04-30 | ¥15m |
| jpcrp040300-q1r_E31731-000Plant Dismantling Reportable Segmentsreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥1.6bn |
| jpcrp040300-q1r_E31731-000Plant Dismantling Reportable Segmentsreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥1.6bn |
| jpcrp040300-q1r_E31731-000Plant Dismantling Reportable Segmentsreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥418m |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥1.6bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥1.6bn |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥418m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥432m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for shareholder benefit program cl | Prior1YearInstant | 34530000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 4805000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 3978000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 19139000 | JPY |
| Provision for retirement benefits for directors and other officers cl | Prior1YearInstant | 184987000 | JPY |
| Provision for retirement benefits for directors and other officers cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 299279000 | JPY |
| Other cl | CurrentQuarterInstant | 462518000 | JPY |
| Current liabilities | Prior1YearInstant | 1865473000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2490195000 | JPY |
| Long term loans payable | Prior1YearInstant | 1870376000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1807472000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 66406000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 67488000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | - | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 1417000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 234052000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 22286000 | JPY |
| Other ncl | Prior1YearInstant | 12233000 | JPY |
| Other ncl | CurrentQuarterInstant | 11749000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2183067000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1910413000 | JPY |
| Liabilities | Prior1YearInstant | 4048540000 | JPY |
| Liabilities | CurrentQuarterInstant | 4400608000 | JPY |
| Capital stock | Prior1YearInstant | 843176000 | JPY |
| Capital stock | CurrentQuarterInstant | 843176000 | JPY |
| Capital surplus | Prior1YearInstant | 804146000 | JPY |
| Capital surplus | CurrentQuarterInstant | 804146000 | JPY |
| Retained earnings | Prior1YearInstant | 3037498000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2917002000 | JPY |
| Treasury stock | Prior1YearInstant | -200362000 | JPY |
| Treasury stock | CurrentQuarterInstant | -200362000 | JPY |
| Shareholders equity | Prior1YearInstant | 4484458000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4363962000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -115477000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -583988000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -115477000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -583988000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 7548000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 7548000 | JPY |
| Non controlling interests | Prior1YearInstant | 2589000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3068000 | JPY |
| Net assets | Prior1YearInstant | 4379118000 | JPY |
| Net assets | CurrentQuarterInstant | 3790589000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8427659000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8191198000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 1622070000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 1475461000 | JPY |
| Net sales of side line business cns | Prior1YTDDuration | 59865000 | JPY |
| Net sales of side line business cns | CurrentYTDDuration | 62261000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |