Quarterly report · Q3
1430.TEDINET S100T92J
Period2023-06-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.9bn | 2023-06-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥25.5bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2023-06-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-06-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.2bn | 2023-06-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥865m | 2023-06-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥865m | 2023-06-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥23.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2023-05-31 | Cons. | Assets |
| Total liabilities | ¥14.7bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥13.5bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-05-31 | Cons. | Net assets |
| Cash and deposits | ¥3.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.45 | 2023-06-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.94 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.8 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥72.42 | 2023-06-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥114.75 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥17.8bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥913m | 2022-06-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥21.7bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥7.5bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| EPS (basic) | ¥76.89 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.27 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.86 | 2022-06-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-06-01 → 2024-02-29 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-06-01 → 2024-02-29 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-06-01 → 2024-02-29 | −¥201m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-02-29 | −¥708m |
| jpcrp040300-q3r_E31306-000Constructionreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥16.8bn |
| jpcrp040300-q3r_E31306-000Constructionreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥16.8bn |
| jpcrp040300-q3r_E31306-000Constructionreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥1.6bn |
| jpcrp040300-q3r_E31306-000Real Estate Businessreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥4.0bn |
| jpcrp040300-q3r_E31306-000Real Estate Businessreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥4.0bn |
| jpcrp040300-q3r_E31306-000Real Estate Businessreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥535m |
| —segment total | revenue | 2023-06-01 → 2024-02-29 | ¥20.8bn |
| —segment total | revenue external | 2023-06-01 → 2024-02-29 | ¥20.8bn |
| —segment total | segment profit | 2023-06-01 → 2024-02-29 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2024-02-29 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2024-02-29 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-02-29 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | CurrentYTDDuration | 1906000 | JPY |
| Non operating income | CurrentYTDDuration | 12370000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 26146000 | JPY |
| Other noe | CurrentYTDDuration | 5841000 | JPY |
| Non operating expenses | CurrentYTDDuration | 31987000 | JPY |
| Ordinary income | CurrentYTDDuration | 1232840000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 885000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 764000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1650000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1231190000 | JPY |
| Income taxes current | CurrentYTDDuration | 433125000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -66728000 | JPY |
| Income taxes | CurrentYTDDuration | 366397000 | JPY |
| Profit loss | CurrentYTDDuration | 864792000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 864792000 | JPY |
| Profit loss | CurrentYTDDuration | 864792000 | JPY |
| Comprehensive income | CurrentYTDDuration | 864792000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 864792000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E31306-000ConstructionReportableSegmentMember | 16798221000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E31306-000RealEstateBusinessReportableSegmentMember | 3968451000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 20766672000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 135740000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 20902413000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 20902413000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E31306-000ConstructionReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E31306-000RealEstateBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E31306-000ConstructionReportableSegmentMember | 16798221000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E31306-000RealEstateBusinessReportableSegmentMember | 3968451000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 20766672000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 135740000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 20902413000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 20902413000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E31306-000ConstructionReportableSegmentMember | 1627004000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E31306-000RealEstateBusinessReportableSegmentMember | 534640000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2161644000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -201440000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1960204000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -707746000 | JPY |
| Operating income | CurrentYTDDuration | 1252457000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |