Quarterly report · Q3
1430.TEDINET S100QK3Z
Period2022-06-01 → 2023-02-28
Filed2023-04-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.8bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥30.2bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.9bn | 2021-06-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2021-06-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-06-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-06-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥913m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥792m | 2021-06-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥21.7bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥17.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥18.8bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.5bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥76.89 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.27 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.76 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.7 | 2021-06-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.27 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.86 | 2022-06-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.71 | 2021-06-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥65.68 | 2021-06-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,363,540 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,363,540 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,363,540 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 67709000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 299111000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 149434000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 63106000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 991725000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 12320000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 26924000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 18729000 | JPY |
| Provision for costs after sales cl | Prior1YearInstant_NonConsolidatedMember | 58600000 | JPY |
| Provision for costs after sales cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration for directors and other officers cl | Prior1YearInstant_NonConsolidatedMember | 12599000 | JPY |
| Provision for share based remuneration for directors and other officers cl | CurrentQuarterInstant_NonConsolidatedMember | 15096000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 908000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 658701000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7861335000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10813161000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2845999000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3090999000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 90916000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 101677000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 71603000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 88458000 | JPY |
| Provision for costs after sales ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for costs after sales ncl | CurrentQuarterInstant_NonConsolidatedMember | 56100000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 11537000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 20923000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3020056000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3358159000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10881392000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14171320000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 730429000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 730429000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 689085000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 690813000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6580224000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7105377000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1073092000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1020539000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6926647000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7506081000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3310000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3310000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6929957000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7509391000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 17811349000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 21680712000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 11683899000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 14369219000 | JPY |
| Real estate sales rev oa | Prior1YTDDuration_NonConsolidatedMember | 10014481000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |