Half-year report · Q2
142A.TEDINET S100UQX8
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥26m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥25m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥254m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥31m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥19m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥142m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.1bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2024-03-31 | Standalone | Assets |
| Total liabilities | ¥1.5bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥593m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥486m | at 2024-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥261m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥499m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥17m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥117m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥196m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥26m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥6.51 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.24 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.34 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.67 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,451,300 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,396,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 29103000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -13143000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -15462000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 14097000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 13641000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 91766000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 92561000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 11532000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 9435000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 35796000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 30556000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 47328000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 39992000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 50000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 50000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2533000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 1089000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 64299000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 73623000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 243020000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 235577000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 80000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 80000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 309983000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 310420000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 449078000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 442974000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2179309000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2072754000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 107498000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 89238000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 87026000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 193793000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 198777000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50620000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11816000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 46158000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 22893000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 1002631000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 737052000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4539000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5242000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1386982000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1170305000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 272851000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 275721000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 33385000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 33632000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 306236000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |