Tokyo Tape
Sign in
← Jinjib

Annual report

142A.TEDINET S100TXRM
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 83
MetricValuePeriodScopeSource row
Revenue¥2.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥973m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥691m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥462m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥201m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥272m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥74m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥254m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥65m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥94m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥298m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥178m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥252m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥67m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥142m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥41m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥66m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥300m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥163m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2024-03-31StandaloneAssets
Total assets¥1.6bnat 2023-03-31StandaloneAssets
Total assets¥1.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥864mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥875mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥486mat 2024-03-31StandaloneNet assets
Net assets / equity¥22mat 2023-03-31StandaloneNet assets
Net assets / equity−¥56mat 2022-03-31dStandaloneNet assets
Net assets / equity¥79mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥379mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥671mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥964mat 2022-03-31dStandaloneCash and cash equivalents
Operating cash flow¥499m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥310m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥224m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥117m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥34m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥26m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥125m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥89m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥130.472023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.382022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.852021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29,971.82020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16,289.222019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-165.052018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥125.332023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥348.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-155.15at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-235.51at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-10,114.08at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥19,857.73at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥67,058.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio1.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-3.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio6.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE55.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE31.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,396,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,165at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees161at 2024-03-31StandaloneNumber of employees
Employees127at 2023-03-31StandaloneNumber of employees
Employees89at 2022-03-31dStandaloneNumber of employees
Employees76at 2021-03-31dStandaloneNumber of employees
Employees78at 2020-03-31dStandaloneNumber of employees
Employees15at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 819
ItemContextValueUnit
Long term loans payablePrior1YearInstant_NonConsolidatedMember326549000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember272851000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember11505000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember33385000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember338054000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember306236000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1612440000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1693218000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember98000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember259000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember128300000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember289300000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember128300000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember289300000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember2500000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember2500000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-206512000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-64709000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-204012000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-62209000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember22287000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember486090000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember22287000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember486090000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1634727000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2179309000JPY
Net salesPrior1YearDuration_NonConsolidatedMember1517574000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2082994000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember243200000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember322513000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1274373000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1760480000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1200600000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1488069000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember73773000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember272411000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember9000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember11000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember1000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember1000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember200000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember904000JPY
IncomefromthesaleofconsumablesnoiPrior1YearDuration_NonConsolidatedMember45000JPY
IncomefromthesaleofconsumablesnoiCurrentYearDuration_NonConsolidatedMember－JPY
SelescommissonincomenoiPrior1YearDuration_NonConsolidatedMember49000JPY
SelescommissonincomenoiCurrentYearDuration_NonConsolidatedMember63000JPY
Other noiPrior1YearDuration_NonConsolidatedMember47000JPY
Other noiCurrentYearDuration_NonConsolidatedMember190000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember352000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1171000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass