Half-year report · HY
1420.TEDINET S100X230
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥45.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥53m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥714m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥151m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥748m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥145m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥748m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥142m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥673m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥542m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥142m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥542m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥51.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥50.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥52.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥35.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥7.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥23m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥46m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥110m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥10.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.69 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.21 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.56 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥426m |
| Condominiumsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| Condominiumsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| Condominiumsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Condominiumsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥692m |
| Housing Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Housing Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.2bn |
| Housing Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥45m |
| Housing Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥344m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥16.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥16.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥46m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥348m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥373m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥33m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥38m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥352m |
| Condominiumsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Condominiumsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Condominiumsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Condominiumsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥85m |
| Housing Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Housing Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Housing Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥30m |
| Housing Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥243m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥13.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥13.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥31m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥15.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥361m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 50553241000 | JPY |
| Liabilities and net assets | InterimInstant | 51164498000 | JPY |
| Net sales | Prior1InterimDuration | 15823706000 | JPY |
| Net sales | InterimDuration | 19080821000 | JPY |
| Cost of sales | Prior1InterimDuration | 12608828000 | JPY |
| Cost of sales | InterimDuration | 15033996000 | JPY |
| Gross profit | Prior1InterimDuration | 3214878000 | JPY |
| Gross profit | InterimDuration | 4046824000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 3928654000 | JPY |
| Selling general and administrative expenses | InterimDuration | 4099720000 | JPY |
| Operating income | Prior1InterimDuration | -713776000 | JPY |
| Operating income | InterimDuration | -52896000 | JPY |
| Interest income noi | Prior1InterimDuration | 1758000 | JPY |
| Interest income noi | InterimDuration | 8042000 | JPY |
| Rent income noi | Prior1InterimDuration | 24168000 | JPY |
| Rent income noi | InterimDuration | 24189000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration | 3357000 | JPY |
| Subsidy income noi bounty | InterimDuration | 13950000 | JPY |
| Other noi | Prior1InterimDuration | 20915000 | JPY |
| Other noi | InterimDuration | 19163000 | JPY |
| Non operating income | Prior1InterimDuration | 50200000 | JPY |
| Non operating income | InterimDuration | 65346000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 76287000 | JPY |
| Interest expenses noe | InterimDuration | 122188000 | JPY |
| Other noe | Prior1InterimDuration | 7821000 | JPY |
| Other noe | InterimDuration | 40791000 | JPY |
| Non operating expenses | Prior1InterimDuration | 84108000 | JPY |
| Non operating expenses | InterimDuration | 162980000 | JPY |
| Ordinary income | Prior1InterimDuration | -747684000 | JPY |
| Ordinary income | InterimDuration | -150529000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | － | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 5063000 | JPY |
| Extraordinary income | Prior1InterimDuration | － | JPY |
| Extraordinary income | InterimDuration | 5063000 | JPY |
| Income before income taxes | Prior1InterimDuration | -747684000 | JPY |
| Income before income taxes | InterimDuration | -145466000 | JPY |
| Income taxes current | Prior1InterimDuration | 62971000 | JPY |
| Income taxes current | InterimDuration | 50241000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -269107000 | JPY |
| Income taxes deferred | InterimDuration | -53227000 | JPY |
| Income taxes | Prior1InterimDuration | -206136000 | JPY |
| Income taxes | InterimDuration | -2986000 | JPY |
| Profit loss | Prior1InterimDuration | -541547000 | JPY |
| Profit loss | InterimDuration | -142480000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -541547000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -142480000 | JPY |
| Profit loss | Prior1InterimDuration | -541547000 | JPY |
| Profit loss | InterimDuration | -142480000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -2971000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -1615000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |