Quarterly report · Q1
1420.TEDINET S100RNS1
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥41.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥781m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥997m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥802m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥191m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥994m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥803m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥994m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥560m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥246m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥697m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥560m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥697m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥48.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥49.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥44.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥35.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-50.44 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.89 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥198m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥9m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥526m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥584m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥981m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥980m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥69m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥180m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥747m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥817m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 49913828000 | JPY |
| Assets | CurrentQuarterInstant | 48448115000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 5964536000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 3491051000 | JPY |
| Short term loans payable | Prior1YearInstant | 4408000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6678000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5883000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7468000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Accrued expenses | Prior1YearInstant | 420170000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 361147000 | JPY |
| Income taxes payable | Prior1YearInstant | 104893000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 21298000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 3343944000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3450819000 | JPY |
| Advances received | Prior1YearInstant | 378620000 | JPY |
| Advances received | CurrentQuarterInstant | 587334000 | JPY |
| Provision for bonuses | Prior1YearInstant | 124679000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 161354000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 106200000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 105000000 | JPY |
| Other cl | Prior1YearInstant | 1204226000 | JPY |
| Other cl | CurrentQuarterInstant | 653709000 | JPY |
| Current liabilities | Prior1YearInstant | 22038270000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23077714000 | JPY |
| Long term loans payable | Prior1YearInstant | 11051000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9396000000 | JPY |
| Bonds payable | Prior1YearInstant | 300000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 300000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 20297000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 11492000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 173727000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 180897000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 10658000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 4375000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1404346000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1418489000 | JPY |
| Other ncl | Prior1YearInstant | 397899000 | JPY |
| Other ncl | CurrentQuarterInstant | 392969000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13357928000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11704223000 | JPY |
| Liabilities | Prior1YearInstant | 35396199000 | JPY |
| Liabilities | CurrentQuarterInstant | 34781937000 | JPY |
| Capital stock | Prior1YearInstant | 5945162000 | JPY |
| Capital stock | CurrentQuarterInstant | 5945162000 | JPY |
| Capital surplus | Prior1YearInstant | 3600398000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3600398000 | JPY |
| Retained earnings | Prior1YearInstant | 6038462000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5187161000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |