Quarterly report · Q3
1420.TEDINET S100Q6BP
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥51.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥100m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥546m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥112m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥113m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥890m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥326m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥93m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥890m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥93m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥47.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥46.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥46.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥31.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-80.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.99 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.49 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.43 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥78m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥490m |
| jpcrp040300-q3r_E27273-000Condominiumsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E27273-000Condominiumsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E27273-000Condominiumsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E27273-000Condominiumsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥265m |
| jpcrp040300-q3r_E27273-000Housing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E27273-000Housing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E27273-000Housing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E27273-000Housing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥373m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥23.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥23.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥638m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥716m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥41m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥636m |
| jpcrp040300-q3r_E27273-000Condominiumsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E27273-000Condominiumsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E27273-000Condominiumsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E27273-000Condominiumsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27273-000Housing Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E27273-000Housing Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E27273-000Housing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥80m |
| jpcrp040300-q3r_E27273-000Housing Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥752m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥33.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥33.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥82m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥577m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥36.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥36.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥536m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 5096355000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6234522000 | JPY |
| Assets | Prior1YearInstant | 46886890000 | JPY |
| Assets | CurrentQuarterInstant | 47837354000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 4038438000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 4313633000 | JPY |
| Short term loans payable | Prior1YearInstant | 6470000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4438000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2633000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4703000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Accrued expenses | Prior1YearInstant | 470267000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 370519000 | JPY |
| Income taxes payable | Prior1YearInstant | 143799000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 46856000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 4091403000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3781873000 | JPY |
| Advances received | Prior1YearInstant | 190046000 | JPY |
| Advances received | CurrentQuarterInstant | 579593000 | JPY |
| Provision for bonuses | Prior1YearInstant | 218315000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 166467000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 105400000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 111100000 | JPY |
| Other cl | Prior1YearInstant | 967283000 | JPY |
| Other cl | CurrentQuarterInstant | 769813000 | JPY |
| Current liabilities | Prior1YearInstant | 19427955000 | JPY |
| Current liabilities | CurrentQuarterInstant | 19380855000 | JPY |
| Long term loans payable | Prior1YearInstant | 10071000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12250000000 | JPY |
| Bonds payable | Prior1YearInstant | 400000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 350000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 24492000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 28326000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 155560000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 166019000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 15283000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 10283000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1359483000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1378496000 | JPY |
| Other ncl | Prior1YearInstant | 385061000 | JPY |
| Other ncl | CurrentQuarterInstant | 391580000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12410881000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14574706000 | JPY |
| Liabilities | Prior1YearInstant | 31838836000 | JPY |
| Liabilities | CurrentQuarterInstant | 33955562000 | JPY |
| Capital stock | Prior1YearInstant | 5945162000 | JPY |
| Capital stock | CurrentQuarterInstant | 5945162000 | JPY |
| Capital surplus | Prior1YearInstant | 3600398000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3600398000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |