Half-year report · HY
141A.TEDINET S100XKRV
Period2025-07-01 → 2025-12-31
Filed2026-02-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥674.1bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥803.8bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥403.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥16.7bn | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥9.7bn | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥14.5bn | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.2bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.6bn | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥14.4bn | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.6bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.8bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.1bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥6.4bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥850.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥300.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥314.6bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥718.7bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥171.3bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥131.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥129.0bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥122.7bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥116.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥72.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥116.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥97.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥91.9bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥113.7bn | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.4bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥25.5bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥379.6bn | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥35.9bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥309.9bn | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥20.8bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.17 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.23 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.27 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.97 | 2025-07-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.52 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.86 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-07-01 → 2025-12-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2025-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-07-01 → 2025-12-31 | ¥346m |
| Reconciling Itemsreconciling | revenue | 2025-07-01 → 2025-12-31 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue external | 2025-07-01 → 2025-12-31 | ¥376m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2025-12-31 | −¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2025-12-31 | −¥4.0bn |
| Distribution And Retailreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥671.9bn |
| Distribution And Retailreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥671.9bn |
| Distribution And Retailreportable segment | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥21m |
| Distribution And Retailreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥20.1bn |
| Retail AIreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥2.7bn |
| Retail AIreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥377m |
| Retail AIreportable segment | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥2.3bn |
| Retail AIreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥237m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥674.6bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥672.3bn |
| —segment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥2.3bn |
| —segment total | segment profit | 2025-07-01 → 2025-12-31 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2025-12-31 | ¥679.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2025-12-31 | ¥673.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2025-12-31 | ¥20.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2024-12-31 | ¥271m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue external | 2024-07-01 → 2024-12-31 | ¥150m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥1.2bn |
| Distribution And Retailreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥401.8bn |
| Distribution And Retailreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥401.7bn |
| Distribution And Retailreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥26m |
| Distribution And Retailreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥10.6bn |
| Retail AIreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2.4bn |
| Retail AIreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥494m |
| Retail AIreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥1.9bn |
| Retail AIreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥6m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥404.2bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥402.2bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥1.9bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥407.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥403.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥10.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 585
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.5393 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 9374200 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0766 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 2338100 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0191 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 2145824 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0175 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 1200000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0098 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 1164900 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0095 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 1121227 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0092 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 1000000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0082 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 1000000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0082 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 984700 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0080 | |
| Number of shares held | InterimInstant | 86328951 | |
| Shareholding ratio | InterimInstant | 0.7054 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 74500 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 122291100 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1222911 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 100100 | |
| Number of shares issued shares voting rights | InterimInstant | 122465700 | |
| Number of voting rights issued shares voting rights | InterimInstant | 1222911 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 74500 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 74500 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0006 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 74500 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 74500 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0006 | |
| Cash and deposits | Prior1YearInstant | 72325000000 | JPY |
| Cash and deposits | InterimInstant | 116403000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3301000000 | JPY |
| Accounts receivable trade | InterimInstant | 20856000000 | JPY |
| Inventories | Prior1YearInstant | 56612000000 | JPY |
| Inventories | InterimInstant | 89503000000 | JPY |
| Other ca | Prior1YearInstant | 10933000000 | JPY |
| Other ca | InterimInstant | 30995000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 143172000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |