Half-year report · Q2
141A.TEDINET S100V8KZ
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥403.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥717.9bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥363.3bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥9.7bn | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥11.6bn | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.6bn | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.8bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.0bn | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.6bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.0bn | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.1bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.4bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.9bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥314.6bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥283.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥251.3bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥191.9bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥165.4bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥122.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥118.2bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥73.8bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥97.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥91.9bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥97.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥91.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥63.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.9bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥25.5bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥59.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥56.3bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥26.0bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥34.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.27 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.77 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.35 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.86 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.79 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2024-12-31 | ¥355m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue external | 2024-07-01 → 2024-12-31 | ¥150m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥1.2bn |
| jpcrp040300-q2r_E38525-000Distribution And Retailreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥401.8bn |
| jpcrp040300-q2r_E38525-000Distribution And Retailreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥401.7bn |
| jpcrp040300-q2r_E38525-000Distribution And Retailreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥26m |
| jpcrp040300-q2r_E38525-000Distribution And Retailreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥10.5bn |
| jpcrp040300-q2r_E38525-000Retail AIreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2.4bn |
| jpcrp040300-q2r_E38525-000Retail AIreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥494m |
| jpcrp040300-q2r_E38525-000Retail AIreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥1.9bn |
| jpcrp040300-q2r_E38525-000Retail AIreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥6m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥404.2bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥402.2bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥1.9bn |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥407.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥403.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥10.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-12-31 | ¥804m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-12-31 | ¥75m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue external | 2023-07-01 → 2023-12-31 | ¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥707m |
| jpcrp040300-q2r_E38525-000Distribution And Retailreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥362.0bn |
| jpcrp040300-q2r_E38525-000Distribution And Retailreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥362.0bn |
| jpcrp040300-q2r_E38525-000Distribution And Retailreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥13m |
| jpcrp040300-q2r_E38525-000Distribution And Retailreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥12.5bn |
| jpcrp040300-q2r_E38525-000Retail AIreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q2r_E38525-000Retail AIreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥482m |
| jpcrp040300-q2r_E38525-000Retail AIreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q2r_E38525-000Retail AIreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥308m |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥364.5bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥362.5bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥2.1bn |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥366.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥363.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥12.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes paid ope cf | CurrentYTDDuration | -5978000000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 338000000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 856000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 56288000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 25506000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -11797000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -15054000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 52000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 114000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -110000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -802000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 168000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 398000000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -0 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -181000000 | JPY |
| Payments of construction assistance fund receivables inv cf | Prior1YTDDuration | -200000000 | JPY |
| Payments of construction assistance fund receivables inv cf | CurrentYTDDuration | -1000000 | JPY |
| Collection of construction assistance fund receivables inv cf | Prior1YTDDuration | 63000000 | JPY |
| Collection of construction assistance fund receivables inv cf | CurrentYTDDuration | 64000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -297000000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -361000000 | JPY |
| Proceeds from refund of deposits and guarantees inv cf | Prior1YTDDuration | 75000000 | JPY |
| Proceeds from refund of deposits and guarantees inv cf | CurrentYTDDuration | 21000000 | JPY |
| Payments for transfer of business2 inv cf | Prior1YTDDuration | -618000000 | JPY |
| Payments for transfer of business2 inv cf | CurrentYTDDuration | -143000000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1YTDDuration | － | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | CurrentYTDDuration | -116000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -137000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -4000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -12801000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -16067000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -2236000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1980000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -13000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -1000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -1265000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1829000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -30000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -37000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | -3000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from exercise of stock option fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from exercise of stock option fin cf | CurrentYTDDuration | 160000000 | JPY |
| Other net fin cf | Prior1YTDDuration | － | JPY |
| Other net fin cf | CurrentYTDDuration | -0 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -3548000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -3687000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -0 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -1000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 39937000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |