Quarterly report · Q3
1419.TEDINET S100T8QA
Period2023-06-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥152.5bn | 2023-06-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥256.1bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥173.9bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-06-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥7.7bn | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-06-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥13.5bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.9bn | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-06-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥7.7bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥763m | 2023-06-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.7bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥774m | 2023-06-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥102.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥111.5bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥108.3bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥72.3bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥76.6bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.4bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥34.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥31.3bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.9bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.33 | 2023-06-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.33 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥298.41 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.77 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.6 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-06-01 → 2024-02-29 | ¥12.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-06-01 → 2024-02-29 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥8.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-06-01 → 2024-02-29 | ¥676m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2024-02-29 | −¥9.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2024-02-29 | −¥9.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-02-29 | ¥56m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥533m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥533m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥107m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥714m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥714m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥118m |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥113.4bn |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥113.2bn |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥197m |
| jpcrp040300-q3r_E27305-000Housingreportable segment | segment profit | 2023-06-01 → 2024-02-29 | −¥1.5bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥34.0bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥34.0bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥10m |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥2.0bn |
| —segment total | revenue | 2023-06-01 → 2024-02-29 | ¥148.6bn |
| —segment total | revenue external | 2023-06-01 → 2024-02-29 | ¥148.4bn |
| —segment total | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥208m |
| —segment total | segment profit | 2023-06-01 → 2024-02-29 | ¥726m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2024-02-29 | ¥161.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2024-02-29 | ¥152.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-02-29 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2023-02-28 | ¥13.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥8.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥833m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥8.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | ¥59m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥618m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥618m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥198m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥836m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥836m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥198m |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥133.3bn |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥133.1bn |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥231m |
| jpcrp040300-q3r_E27305-000Housingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥4.3bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥34.3bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥34.3bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥10m |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥169.1bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥168.9bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥242m |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥182.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥173.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥7.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 34915000000 | JPY |
| Net assets | CurrentQuarterInstant | 30367000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 111508000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 102650000000 | JPY |
| Net sales | Prior1YTDDuration | 173853000000 | JPY |
| Net sales | CurrentYTDDuration | 152508000000 | JPY |
| Cost of sales | Prior1YTDDuration | 132459000000 | JPY |
| Cost of sales | CurrentYTDDuration | 116591000000 | JPY |
| Gross profit | Prior1YTDDuration | 41393000000 | JPY |
| Gross profit | CurrentYTDDuration | 35917000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 33682000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 34457000000 | JPY |
| Operating income | Prior1YTDDuration | 7711000000 | JPY |
| Operating income | CurrentYTDDuration | 1459000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 60000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 58000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 123000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 142000000 | JPY |
| Penalty income noi | Prior1YTDDuration | 121000000 | JPY |
| Penalty income noi | CurrentYTDDuration | 125000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 4000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 69000000 | JPY |
| Other noi | Prior1YTDDuration | 153000000 | JPY |
| Other noi | CurrentYTDDuration | 69000000 | JPY |
| Non operating income | Prior1YTDDuration | 464000000 | JPY |
| Non operating income | CurrentYTDDuration | 468000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 140000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 144000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 25000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 2000000 | JPY |
| Other noe | Prior1YTDDuration | 81000000 | JPY |
| Other noe | CurrentYTDDuration | 83000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 247000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 231000000 | JPY |
| Ordinary income | Prior1YTDDuration | 7929000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1696000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 0 | JPY |
| Extraordinary income | Prior1YTDDuration | 1000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 70000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 110000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |