Quarterly report · Q2
1419.TEDINET S100SLEJ
Period2023-06-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥112.8bn | 2023-06-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥256.1bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥125.3bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-06-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2023-06-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.5bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.9bn | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2023-06-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.9bn | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-06-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.7bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2023-06-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥102.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥111.5bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥111.9bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥71.3bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥76.6bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.6bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥34.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥31.8bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.5bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.3bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.3bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.5bn | at 2022-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥5.9bn | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.8bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥650m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.3bn | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.0bn | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.67 | 2023-06-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.5 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥298.41 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.07 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.24 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-06-01 → 2023-11-30 | ¥8.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-06-01 → 2023-11-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-06-01 → 2023-11-30 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-06-01 → 2023-11-30 | ¥460m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2023-11-30 | −¥6.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2023-11-30 | −¥6.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-11-30 | ¥41m |
| jpcrp040300-q2r_E27305-000Energy Businessreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥386m |
| jpcrp040300-q2r_E27305-000Energy Businessreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥386m |
| jpcrp040300-q2r_E27305-000Energy Businessreportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥108m |
| jpcrp040300-q2r_E27305-000Financingreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥490m |
| jpcrp040300-q2r_E27305-000Financingreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥490m |
| jpcrp040300-q2r_E27305-000Financingreportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥71m |
| jpcrp040300-q2r_E27305-000Housingreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥83.6bn |
| jpcrp040300-q2r_E27305-000Housingreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥83.5bn |
| jpcrp040300-q2r_E27305-000Housingreportable segment | revenue intersegment | 2023-06-01 → 2023-11-30 | ¥143m |
| jpcrp040300-q2r_E27305-000Housingreportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥613m |
| jpcrp040300-q2r_E27305-000Real Estatereportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥25.6bn |
| jpcrp040300-q2r_E27305-000Real Estatereportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥25.6bn |
| jpcrp040300-q2r_E27305-000Real Estatereportable segment | revenue intersegment | 2023-06-01 → 2023-11-30 | ¥7m |
| jpcrp040300-q2r_E27305-000Real Estatereportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥1.7bn |
| —segment total | revenue | 2023-06-01 → 2023-11-30 | ¥110.0bn |
| —segment total | revenue external | 2023-06-01 → 2023-11-30 | ¥109.9bn |
| —segment total | revenue intersegment | 2023-06-01 → 2023-11-30 | ¥150m |
| —segment total | segment profit | 2023-06-01 → 2023-11-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-11-30 | ¥118.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-11-30 | ¥112.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-01 → 2023-11-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-11-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2022-11-30 | ¥9.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-11-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-11-30 | ¥528m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-11-30 | −¥6.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-11-30 | −¥6.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | ¥35m |
| jpcrp040300-q2r_E27305-000Energy Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥449m |
| jpcrp040300-q2r_E27305-000Energy Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥449m |
| jpcrp040300-q2r_E27305-000Energy Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥177m |
| jpcrp040300-q2r_E27305-000Financingreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥605m |
| jpcrp040300-q2r_E27305-000Financingreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥605m |
| jpcrp040300-q2r_E27305-000Financingreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥169m |
| jpcrp040300-q2r_E27305-000Housingreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥94.2bn |
| jpcrp040300-q2r_E27305-000Housingreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥94.0bn |
| jpcrp040300-q2r_E27305-000Housingreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥158m |
| jpcrp040300-q2r_E27305-000Housingreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥3.8bn |
| jpcrp040300-q2r_E27305-000Real Estatereportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥26.8bn |
| jpcrp040300-q2r_E27305-000Real Estatereportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥26.8bn |
| jpcrp040300-q2r_E27305-000Real Estatereportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥7m |
| jpcrp040300-q2r_E27305-000Real Estatereportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥2.1bn |
| —segment total | revenue | 2022-06-01 → 2022-11-30 | ¥122.1bn |
| —segment total | revenue external | 2022-06-01 → 2022-11-30 | ¥121.9bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥165m |
| —segment total | segment profit | 2022-06-01 → 2022-11-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥131.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥125.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥6.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | Prior1YearInstant | 18718000000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 21935000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 7832000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 9865000000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 18515000000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 14961000000 | JPY |
| Other inventories | Prior1YearInstant | 635000000 | JPY |
| Other inventories | CurrentQuarterInstant | 1055000000 | JPY |
| Other ca | Prior1YearInstant | 1645000000 | JPY |
| Other ca | CurrentQuarterInstant | 1735000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5000000 | JPY |
| Current assets | Prior1YearInstant | 84482000000 | JPY |
| Current assets | CurrentQuarterInstant | 77079000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 8815000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 8490000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3705000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3545000000 | JPY |
| Land | Prior1YearInstant | 6360000000 | JPY |
| Land | CurrentQuarterInstant | 6360000000 | JPY |
| Other net ppe | Prior1YearInstant | 272000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 389000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 19153000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18786000000 | JPY |
| Intangible assets | Prior1YearInstant | 1154000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1174000000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 7259000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 6396000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -541000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -540000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6718000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5856000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 27026000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 25817000000 | JPY |
| Assets | Prior1YearInstant | 111508000000 | JPY |
| Assets | CurrentQuarterInstant | 102896000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 18450000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 17054000000 | JPY |
| Short term loans payable | Prior1YearInstant | 12915000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 13356000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1728000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2668000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3704000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 409000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 17630000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 22172000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 1497000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 1548000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 243000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 239000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |