Quarterly report · Q3
1419.TEDINET S100QKH6
Period2022-06-01 → 2023-02-28
Filed2023-04-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥173.9bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥240.8bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥167.5bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥7.7bn | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥7.3bn | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥7.9bn | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥12.3bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.6bn | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥7.7bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥7.5bn | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.1bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.3bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.1bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥108.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥105.1bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥106.4bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥77.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥74.2bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥30.9bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥27.7bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥173.77 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.6 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥282.25 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.86 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.25 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2023-02-28 | ¥13.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥8.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥833m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥8.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | ¥59m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥618m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥618m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥198m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥836m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥836m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥198m |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥133.3bn |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥133.1bn |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥231m |
| jpcrp040300-q3r_E27305-000Housingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥4.3bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥34.3bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥34.3bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥10m |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥169.1bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥168.9bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥242m |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥182.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥173.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2022-02-28 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥8.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2022-02-28 | ¥734m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-02-28 | −¥8.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-02-28 | −¥8.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | ¥55m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥624m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥624m |
| jpcrp040300-q3r_E27305-000Energy Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥204m |
| jpcrp040300-q3r_E27305-000Financingreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.1bn |
| jpcrp040300-q3r_E27305-000Financingreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.1bn |
| jpcrp040300-q3r_E27305-000Financingreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥451m |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥136.3bn |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥136.1bn |
| jpcrp040300-q3r_E27305-000Housingreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥249m |
| jpcrp040300-q3r_E27305-000Housingreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥3.1bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥25.1bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥25.1bn |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥34m |
| jpcrp040300-q3r_E27305-000Real Estatereportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥2.8bn |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥163.2bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥162.9bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥284m |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥176.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥167.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 105077000000 | JPY |
| Assets | CurrentQuarterInstant | 108283000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 16520000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 15949000000 | JPY |
| Short term loans payable | Prior1YearInstant | 11401000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11022000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 270000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 691000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2494000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 187000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 24821000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 32396000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 1389000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 1435000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 241000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 915000000 | JPY |
| Other cl | Prior1YearInstant | 8310000000 | JPY |
| Other cl | CurrentQuarterInstant | 5147000000 | JPY |
| Current liabilities | Prior1YearInstant | 65451000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 67746000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5063000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5531000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1808000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1813000000 | JPY |
| Other ncl | Prior1YearInstant | 1836000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1865000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8709000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9210000000 | JPY |
| Liabilities | Prior1YearInstant | 74160000000 | JPY |
| Liabilities | CurrentQuarterInstant | 76956000000 | JPY |
| Capital stock | Prior1YearInstant | 4310000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4310000000 | JPY |
| Capital surplus | Prior1YearInstant | 4280000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4280000000 | JPY |
| Retained earnings | Prior1YearInstant | 22672000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24097000000 | JPY |
| Treasury stock | Prior1YearInstant | -450000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1450000000 | JPY |
| Shareholders equity | Prior1YearInstant | 30812000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 31236000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 46000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 43000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 60000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 54000000 | JPY |
| Non controlling interests | Prior1YearInstant | 43000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 35000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |