Quarterly report · Q1
1418.TEDINET S100U1FE
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥386m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥69m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥389m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥246m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥75m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥389m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥75m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥314m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥385m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥51m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥314m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥51m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥8.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.24 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.82 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.29 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.4% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E24512-000Interior Engineeringreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E24512-000Interior Engineeringreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E24512-000Interior Engineeringreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥3m |
| jpcrp040300-q1r_E24512-000Interior Engineeringreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥265m |
| jpcrp040300-q1r_E24512-000Maintenancereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥418m |
| jpcrp040300-q1r_E24512-000Maintenancereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥347m |
| jpcrp040300-q1r_E24512-000Maintenancereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥71m |
| jpcrp040300-q1r_E24512-000Maintenancereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥3m |
| jpcrp040300-q1r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥142m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥410m |
| jpcrp040300-q1r_E24512-000Interior Engineeringreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E24512-000Interior Engineeringreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E24512-000Interior Engineeringreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥880,000 |
| jpcrp040300-q1r_E24512-000Interior Engineeringreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥56m |
| jpcrp040300-q1r_E24512-000Maintenancereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥348m |
| jpcrp040300-q1r_E24512-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥221m |
| jpcrp040300-q1r_E24512-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥128m |
| jpcrp040300-q1r_E24512-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥9m |
| jpcrp040300-q1r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥45m |
| jpcrp040300-q1r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥233m |
| jpcrp040300-q1r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥231m |
| jpcrp040300-q1r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q1r_E24512-000Temporary Employee Agency Training Educationreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥130m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥118m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -872020000 | JPY |
| Treasury stock | CurrentQuarterInstant | -872020000 | JPY |
| Shareholders equity | Prior1YearInstant | 3652032000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3835786000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -14526000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -12595000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -14526000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -12595000 | JPY |
| Net assets | Prior1YearInstant | 3637505000 | JPY |
| Net assets | CurrentQuarterInstant | 3823191000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8135330000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8417148000 | JPY |
| Net sales | Prior1YTDDuration | 2993663000 | JPY |
| Net sales | CurrentYTDDuration | 4257458000 | JPY |
| Cost of sales | Prior1YTDDuration | 2385196000 | JPY |
| Cost of sales | CurrentYTDDuration | 3306968000 | JPY |
| Gross profit | Prior1YTDDuration | 608466000 | JPY |
| Gross profit | CurrentYTDDuration | 950489000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 538979000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 564625000 | JPY |
| Operating income | Prior1YTDDuration | 69486000 | JPY |
| Operating income | CurrentYTDDuration | 385864000 | JPY |
| Interest income noi | Prior1YTDDuration | 40000 | JPY |
| Interest income noi | CurrentYTDDuration | 181000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6478000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6848000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 409000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2708000 | JPY |
| Other noi | CurrentYTDDuration | 2205000 | JPY |
| Non operating income | Prior1YTDDuration | 9636000 | JPY |
| Non operating income | CurrentYTDDuration | 9234000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4004000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5461000 | JPY |
| Other noe | Prior1YTDDuration | 162000 | JPY |
| Other noe | CurrentYTDDuration | 507000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4167000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5968000 | JPY |
| Ordinary income | Prior1YTDDuration | 74955000 | JPY |
| Ordinary income | CurrentYTDDuration | 389130000 | JPY |
| Income before income taxes | Prior1YTDDuration | 74955000 | JPY |
| Income before income taxes | CurrentYTDDuration | 389130000 | JPY |
| Income taxes current | Prior1YTDDuration | 35173000 | JPY |
| Income taxes current | CurrentYTDDuration | 90929000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -11281000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -15900000 | JPY |
| Income taxes | Prior1YTDDuration | 23892000 | JPY |
| Income taxes | CurrentYTDDuration | 75029000 | JPY |
| Profit loss | Prior1YTDDuration | 51063000 | JPY |
| Profit loss | CurrentYTDDuration | 314100000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |