Annual report
1418.TEDINET S100THID
Period2023-03-01 → 2024-02-29
Filed2024-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2021-03-01 → 2022-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2020-03-01 → 2021-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2019-03-01 → 2020-02-29d | Cons. | Net sales (5-year summary) |
| Operating income | ¥271m | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥169m | 2022-03-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥246m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥177m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥49m | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥286m | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥340m | 2019-03-01 → 2020-02-29d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥482m | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥241m | 2022-03-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥385m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥179m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥72m | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥102m | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108m | 2019-03-01 → 2020-02-29d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥385m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥179m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.3bn | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.4bn | at 2020-02-29d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-02-28d | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.8bn | at 2020-02-29d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.1bn | at 2020-02-29d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥623m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥161m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥794m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥633m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥614m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥57m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥120m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥439m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥41m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥124m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥262m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥728m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥589m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥637m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥403m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥24.82 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.33 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.69 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.3 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.64 | 2019-03-01 → 2020-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥234.45 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥211.77 | at 2023-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥201.49 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥199.67 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥199.39 | at 2020-02-29d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2020-02-29d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.1% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2022-03-01 → 2023-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2019-03-01 → 2020-02-29d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 250 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 201 | at 2023-02-28 | Cons. | Number of employees |
| Employees | 280 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 344 | at 2021-02-28d | Cons. | Number of employees |
| Employees | 364 | at 2020-02-29d | Cons. | Number of employees |
| Revenue | ¥470m | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue1 |
| Revenue | ¥503m | 2022-03-01 → 2023-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥651m | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥971m | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥755m | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Operating income | ¥104m | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥148m | 2022-03-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥66m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥137m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥237m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥461m | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥242m | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥235m | 2022-03-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥319m | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥311m | 2022-03-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥375m | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥427m | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | −¥130m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.3bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.0bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.1bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-02-28d | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.8bn | at 2020-02-29d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥158m | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥458m | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.6 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.68 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.35 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.28 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.75 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥277.81 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥259.52 | at 2023-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥231.78 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥214.63 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥197.01 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 68.2% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.7% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2022-03-01 → 2023-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.3% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 20,010,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,010,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,010,000 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,010,000 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,010,000 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 14 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 8 | at 2023-02-28 | Standalone | Number of employees |
| Employees | 8 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 6 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 12 | at 2020-02-29d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Interior Engineeringreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥5m |
| Interior Engineeringreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥17m |
| Interior Engineeringreportable segment | employees | at 2024-02-29 | 96 pure |
| Interior Engineeringreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥6.3bn |
| Interior Engineeringreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥6.3bn |
| Interior Engineeringreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥7m |
| Interior Engineeringreportable segment | segment assets | at 2024-02-29 | ¥3.1bn |
| Interior Engineeringreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥140m |
| Maintenancereportable segment | capex | 2023-03-01 → 2024-02-29 | ¥8m |
| Maintenancereportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥11m |
| Maintenancereportable segment | employees | at 2024-02-29 | 38 pure |
| Maintenancereportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥1.3bn |
| Maintenancereportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥1.2bn |
| Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥184m |
| Maintenancereportable segment | segment assets | at 2024-02-29 | ¥740m |
| Maintenancereportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥41m |
| Sound Lighting Setup Business Equipmentreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥36m |
| Sound Lighting Setup Business Equipmentreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥31m |
| Sound Lighting Setup Business Equipmentreportable segment | employees | at 2024-02-29 | 102 pure |
| Sound Lighting Setup Business Equipmentreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥4.5bn |
| Sound Lighting Setup Business Equipmentreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥4.5bn |
| Sound Lighting Setup Business Equipmentreportable segment | segment assets | at 2024-02-29 | ¥3.4bn |
| Sound Lighting Setup Business Equipmentreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥269m |
| Temporary Employee Agency Training Educationreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥1m |
| Temporary Employee Agency Training Educationreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥691m |
| Temporary Employee Agency Training Educationreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥687m |
| Temporary Employee Agency Training Educationreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥4m |
| Temporary Employee Agency Training Educationreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-03-01 → 2024-02-29 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-03-01 → 2024-02-29 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2024-02-29 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2024-02-29 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥195m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-02-29 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2024-02-29 | ¥460m |
| Interior Engineeringreportable segment | capex | 2022-03-01 → 2023-02-28 | ¥16m |
| Interior Engineeringreportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥19m |
| Interior Engineeringreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥5.5bn |
| Interior Engineeringreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥5.5bn |
| Interior Engineeringreportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥9m |
| Interior Engineeringreportable segment | segment assets | at 2023-02-28 | ¥3.2bn |
| Interior Engineeringreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥72m |
| Maintenancereportable segment | capex | 2022-03-01 → 2023-02-28 | ¥11m |
| Maintenancereportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥12m |
| Maintenancereportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥1.5bn |
| Maintenancereportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥1.3bn |
| Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥216m |
| Maintenancereportable segment | segment assets | at 2023-02-28 | ¥785m |
| Maintenancereportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥74m |
| Other Businessreportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥4m |
| Other Businessreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥318m |
| Other Businessreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥251m |
| Other Businessreportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥68m |
| Other Businessreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥10m |
| Sound Lighting Setup Business Equipmentreportable segment | capex | 2022-03-01 → 2023-02-28 | ¥27m |
| Sound Lighting Setup Business Equipmentreportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥19m |
| Sound Lighting Setup Business Equipmentreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥3.6bn |
| Sound Lighting Setup Business Equipmentreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥3.6bn |
| Sound Lighting Setup Business Equipmentreportable segment | segment assets | at 2023-02-28 | ¥2.7bn |
| Sound Lighting Setup Business Equipmentreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥155m |
| Temporary Employee Agency Training Educationreportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥2m |
| Temporary Employee Agency Training Educationreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥874m |
| Temporary Employee Agency Training Educationreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥867m |
| Temporary Employee Agency Training Educationreportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥7m |
| Temporary Employee Agency Training Educationreportable segment | segment assets | at 2023-02-28 | ¥206m |
| Temporary Employee Agency Training Educationreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥37m |
| —segment total | capex | 2022-03-01 → 2023-02-28 | ¥54m |
| —segment total | depreciation | 2022-03-01 → 2023-02-28 | ¥52m |
| —segment total | revenue | 2022-03-01 → 2023-02-28 | ¥11.4bn |
| —segment total | revenue external | 2022-03-01 → 2023-02-28 | ¥11.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥232m |
| —segment total | segment assets | at 2023-02-28 | ¥6.8bn |
| —segment total | segment profit | 2022-03-01 → 2023-02-28 | ¥338m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-03-01 → 2023-02-28 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-03-01 → 2023-02-28 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2023-02-28 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2023-02-28 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-02-28 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2023-02-28 | ¥348m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,502
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for warranties for completed construction | Prior1YearInstant | 11102000 | JPY |
| Provision for warranties for completed construction | CurrentYearInstant | 15223000 | JPY |
| Other cl | Prior1YearInstant | 216986000 | JPY |
| Other cl | CurrentYearInstant | 236404000 | JPY |
| Current liabilities | Prior1YearInstant | 3256229000 | JPY |
| Current liabilities | CurrentYearInstant | 3290034000 | JPY |
| Long term loans payable | Prior1YearInstant | 499465000 | JPY |
| Long term loans payable | CurrentYearInstant | 867308000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentYearInstant | 224000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 11332000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 37424000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 112338000 | JPY |
| Provision for share based remuneration ncl | CurrentYearInstant | 134928000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 71239000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 65827000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 26633000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 29015000 | JPY |
| Other ncl | Prior1YearInstant | 40345000 | JPY |
| Other ncl | CurrentYearInstant | 73061000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 761353000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 1207790000 | JPY |
| Liabilities | Prior1YearInstant | 4017582000 | JPY |
| Liabilities | CurrentYearInstant | 4497824000 | JPY |
| Capital stock | Prior1YearInstant | 2979460000 | JPY |
| Capital stock | CurrentYearInstant | 2979460000 | JPY |
| Capital surplus | Prior1YearInstant | 698682000 | JPY |
| Capital surplus | CurrentYearInstant | 711882000 | JPY |
| Retained earnings | Prior1YearInstant | 525929000 | JPY |
| Retained earnings | CurrentYearInstant | 832709000 | JPY |
| Treasury stock | Prior1YearInstant | -865406000 | JPY |
| Treasury stock | CurrentYearInstant | -872020000 | JPY |
| Shareholders equity | Prior1YearInstant | 3338666000 | JPY |
| Shareholders equity | CurrentYearInstant | 3652032000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -58012000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | -14526000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -58012000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | -14526000 | JPY |
| Net assets | Prior1YearInstant | 3280654000 | JPY |
| Net assets | CurrentYearInstant | 3637505000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7298237000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 8135330000 | JPY |
| Net sales | Prior1YearDuration | 11460884000 | JPY |
| Net sales | CurrentYearDuration | 12626084000 | JPY |
| Cost of sales | Prior1YearDuration | 9094821000 | JPY |
| Cost of sales | CurrentYearDuration | 10107751000 | JPY |
| Gross profit | Prior1YearDuration | 2366063000 | JPY |
| Gross profit | CurrentYearDuration | 2518333000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 2197354000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 2247790000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |