Quarterly report · Q3
1418.TEDINET S100SLUE
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥76m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥36m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥49m | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥177m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥28m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥286m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥12m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥213m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥179m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥44m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥213m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | −¥44m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥7.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.71 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.41 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.33 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.78 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.99 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.0% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E24512-000Interior Engineeringreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E24512-000Interior Engineeringreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥4.6bn |
| jpcrp040300-q3r_E24512-000Interior Engineeringreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥7m |
| jpcrp040300-q3r_E24512-000Interior Engineeringreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥135m |
| jpcrp040300-q3r_E24512-000Maintenancereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥934m |
| jpcrp040300-q3r_E24512-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥764m |
| jpcrp040300-q3r_E24512-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥170m |
| jpcrp040300-q3r_E24512-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥6m |
| jpcrp040300-q3r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥91m |
| jpcrp040300-q3r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥691m |
| jpcrp040300-q3r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥687m |
| jpcrp040300-q3r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥4m |
| jpcrp040300-q3r_E24512-000Temporary Employee Agency Training Educationreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥10m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥9.1bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥181m |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥230m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥181m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥230m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥272m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥222m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥10m |
| jpcrp040300-q3r_E24512-000Interior Engineeringreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥3.6bn |
| jpcrp040300-q3r_E24512-000Interior Engineeringreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥3.6bn |
| jpcrp040300-q3r_E24512-000Interior Engineeringreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥8m |
| jpcrp040300-q3r_E24512-000Interior Engineeringreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥27m |
| jpcrp040300-q3r_E24512-000Maintenancereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E24512-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.0bn |
| jpcrp040300-q3r_E24512-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥49m |
| jpcrp040300-q3r_E24512-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥22m |
| jpcrp040300-q3r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥2.5bn |
| jpcrp040300-q3r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥2.5bn |
| jpcrp040300-q3r_E24512-000Sound Lighting Setup Business Equipmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥74m |
| jpcrp040300-q3r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥648m |
| jpcrp040300-q3r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥642m |
| jpcrp040300-q3r_E24512-000Temporary Employee Agency Training Educationreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥6m |
| jpcrp040300-q3r_E24512-000Temporary Employee Agency Training Educationreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥25m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥7.8bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥7.7bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥63m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥113m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥103m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4017200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.2007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4017200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4017200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.2007 | |
| Cash and deposits | Prior1YearInstant | 1787329000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2121675000 | JPY |
| Notes receivable accounts receivable from completed construction contracts contract assets and other ca | Prior1YearInstant | 2661118000 | JPY |
| Notes receivable accounts receivable from completed construction contracts contract assets and other ca | CurrentQuarterInstant | 2249971000 | JPY |
| Inventories | Prior1YearInstant | 4671000 | JPY |
| Inventories | CurrentQuarterInstant | 13688000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 671533000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 955850000 | JPY |
| Other ca | Prior1YearInstant | 91747000 | JPY |
| Other ca | CurrentQuarterInstant | 187680000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1306000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -46713000 | JPY |
| Current assets | Prior1YearInstant | 5215094000 | JPY |
| Current assets | CurrentQuarterInstant | 5482153000 | JPY |
| Buildings and structures | Prior1YearInstant | 1193926000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1166772000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -785080000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -781545000 | JPY |
| Buildings and structures net | Prior1YearInstant | 408845000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 385226000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 28889000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 36131000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -24074000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -25429000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4814000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 10701000 | JPY |
| Land | Prior1YearInstant | 677898000 | JPY |
| Land | CurrentQuarterInstant | 664353000 | JPY |
| Other ppe | Prior1YearInstant | 226704000 | JPY |
| Other ppe | CurrentQuarterInstant | 251478000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -166840000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -172167000 | JPY |
| Other net ppe | Prior1YearInstant | 59863000 | JPY |
| Other net ppe | CurrentQuarterInstant | 79311000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1151422000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1139593000 | JPY |
| Goodwill | Prior1YearInstant | 58655000 | JPY |
| Goodwill | CurrentQuarterInstant | 311054000 | JPY |
| Other ia | Prior1YearInstant | 238664000 | JPY |
| Other ia | CurrentQuarterInstant | 242584000 | JPY |
| Intangible assets | Prior1YearInstant | 297320000 | JPY |
| Intangible assets | CurrentQuarterInstant | 553639000 | JPY |
| Investment securities | Prior1YearInstant | 469490000 | JPY |
| Investment securities | CurrentQuarterInstant | 504206000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |