Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Z5EY (2026-09-30).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥89.2bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥90.7bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥85.4bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥83.9bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥81.2bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥20.8bn2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥20.8bn2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥21.5bn2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥21.1bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥20.4bn2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥18.6bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥17.7bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥22.6bn2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥21.8bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥15.4bn2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥15.1bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥14.3bn2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.9bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.4bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.5bn2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥15.0bn2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥129.9bnat 2026-06-30Cons.Assets
Total assets¥129.2bnat 2025-06-30Cons.Assets
Total assets¥130.1bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥122.3bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥117.4bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥21.5bnat 2026-06-30Cons.Liabilities
Total liabilities¥22.8bnat 2025-06-30Cons.Liabilities
Net assets / equity¥108.4bnat 2026-06-30Cons.Net assets
Net assets / equity¥106.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥104.4bnat 2024-06-30vCons.Net assets
Net assets / equity¥98.1bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥94.2bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥25.8bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥32.5bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥37.2bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥32.5bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥35.3bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥22.6bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥27.0bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.3bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥9.5bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥19.4bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥235m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥464m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥2.5bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.3bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14.9bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.7bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.2bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.9bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.082025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.012024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.432023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.882022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.772021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥533.19at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥514.51at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥495.29at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥465.6at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥442.11at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio82.3%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.2%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE14.6%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE14.5%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE13.4%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE13.4%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees1,068at 2026-06-30Cons.Number of employees
Employees1,051at 2025-06-30Cons.Number of employees
Employees1,019at 2024-06-30vCons.Number of employees
Employees985at 2023-06-30vCons.Number of employees
Employees951at 2022-06-30vCons.Number of employees
Revenue¥16.1bn2025-07-01 → 2026-06-30StandaloneOperating revenue2
Revenue¥9.9bn2024-07-01 → 2025-06-30StandaloneOperating revenue2
Revenue¥9.2bn2023-07-01 → 2024-06-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥10.7bn2022-07-01 → 2023-06-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥12.2bn2021-07-01 → 2022-06-30vStandaloneOperating revenue1 (5-year summary)
Operating income¥15.5bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥9.4bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥15.5bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥9.4bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥8.7bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.3bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.0bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.5bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥9.4bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥15.5bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥9.4bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥8.7bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥10.3bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥12.0bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥43.6bnat 2026-06-30StandaloneAssets
Total assets¥43.0bnat 2025-06-30StandaloneAssets
Total assets¥46.3bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥47.9bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥47.4bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥102mat 2026-06-30StandaloneLiabilities
Total liabilities¥99mat 2025-06-30StandaloneLiabilities
Net assets / equity¥43.5bnat 2026-06-30StandaloneNet assets
Net assets / equity¥42.9bnat 2025-06-30StandaloneNet assets
Net assets / equity¥46.2bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥47.8bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥47.4bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥1.5bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥76.452025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.422024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.562023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.62022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.862021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥107.252025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥175.52024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1392023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1272022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1182021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥217.12at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥209.93at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥221.92at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥227.16at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥222.6at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio99.8%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE35.9%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE21.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE18.5%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE21.6%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE26.0%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued218,980,720at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued54,745,180at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees23at 2026-06-30StandaloneNumber of employees
Employees22at 2025-06-30StandaloneNumber of employees
Employees26at 2024-06-30vStandaloneNumber of employees
Employees12at 2023-06-30vStandaloneNumber of employees
Employees9at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-07-01 → 2026-06-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-06-3059 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-07-01 → 2026-06-30¥6.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-07-01 → 2026-06-30¥4.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-07-01 → 2026-06-30¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-07-01 → 2026-06-30¥1.0bn
Reconciling Itemsreconcilingdepreciation2025-07-01 → 2026-06-30¥0
Reconciling Itemsreconcilingrevenue2025-07-01 → 2026-06-30−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2025-07-01 → 2026-06-30−¥2.4bn
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30¥110m
Domestic Constructionreportable segmentdepreciation2025-07-01 → 2026-06-30¥648m
Domestic Constructionreportable segmentemployeesat 2026-06-30894 pure
Domestic Constructionreportable segmentrevenue2025-07-01 → 2026-06-30¥84.8bn
Domestic Constructionreportable segmentrevenue external2025-07-01 → 2026-06-30¥84.8bn
Domestic Constructionreportable segmentrevenue intersegment2025-07-01 → 2026-06-30¥0
Domestic Constructionreportable segmentsegment profit2025-07-01 → 2026-06-30¥19.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥724m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥91.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥89.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-07-01 → 2026-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥20.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥68m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥6.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥3.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-07-01 → 2025-06-30¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥920m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥0
Reconciling Itemsreconcilingrevenue2024-07-01 → 2025-06-30−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2025-06-30−¥2.5bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30¥47m
Domestic Constructionreportable segmentdepreciation2024-07-01 → 2025-06-30¥557m
Domestic Constructionreportable segmentrevenue2024-07-01 → 2025-06-30¥86.8bn
Domestic Constructionreportable segmentrevenue external2024-07-01 → 2025-06-30¥86.8bn
Domestic Constructionreportable segmentrevenue intersegment2024-07-01 → 2025-06-30¥3m
Domestic Constructionreportable segmentsegment profit2024-07-01 → 2025-06-30¥19.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥626m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥93.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥90.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2025-06-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥20.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant3629000000JPY
Non controlling interestsPrior1YearInstant1291000000JPY
Non controlling interestsCurrentYearInstant1454000000JPY
Net assetsPrior1YearInstant106392000000JPY
Net assetsCurrentYearInstant108376000000JPY
Liabilities and net assetsPrior1YearInstant129155000000JPY
Liabilities and net assetsCurrentYearInstant129858000000JPY
Net salesPrior1YearDuration90712000000JPY
Net salesCurrentYearDuration89204000000JPY
Cost of salesPrior1YearDuration64208000000JPY
Cost of salesCurrentYearDuration62518000000JPY
Gross profitPrior1YearDuration26503000000JPY
Gross profitCurrentYearDuration26686000000JPY
Selling general and administrative expensesPrior1YearDuration5709000000JPY
Selling general and administrative expensesCurrentYearDuration5855000000JPY
Operating incomePrior1YearDuration20794000000JPY
Operating incomeCurrentYearDuration20831000000JPY
Interest income noiPrior1YearDuration18000000JPY
Interest income noiCurrentYearDuration73000000JPY
Dividends income noiPrior1YearDuration287000000JPY
Dividends income noiCurrentYearDuration300000000JPY
Insurance income noiPrior1YearDuration82000000JPY
Insurance income noiCurrentYearDuration88000000JPY
Rent income noiPrior1YearDuration29000000JPY
Rent income noiCurrentYearDuration43000000JPY
Equity in earnings of affiliates noiPrior1YearDuration-JPY
Equity in earnings of affiliates noiCurrentYearDuration167000000JPY
Other noiPrior1YearDuration35000000JPY
Other noiCurrentYearDuration31000000JPY
Non operating incomePrior1YearDuration454000000JPY
Non operating incomeCurrentYearDuration705000000JPY
Commission fee noePrior1YearDuration17000000JPY
Commission fee noeCurrentYearDuration22000000JPY
Rent expenses noePrior1YearDuration15000000JPY
Rent expenses noeCurrentYearDuration15000000JPY
Equity in losses of affiliates noePrior1YearDuration69000000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Other noePrior1YearDuration7000000JPY
Other noeCurrentYearDuration12000000JPY
Non operating expensesPrior1YearDuration109000000JPY
Non operating expensesCurrentYearDuration50000000JPY
Ordinary incomePrior1YearDuration21139000000JPY
Ordinary incomeCurrentYearDuration21485000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration0JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Gain on sales of investment securities eiPrior1YearDuration813000000JPY
Gain on sales of investment securities eiCurrentYearDuration1138000000JPY
Extraordinary incomePrior1YearDuration813000000JPY
Extraordinary incomeCurrentYearDuration1138000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration17000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass