Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥90.7bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥85.4bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥83.9bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥81.2bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥80.1bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥20.8bn2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥19.7bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥21.1bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥20.4bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥18.6bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥17.7bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥16.3bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥21.8bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥21.0bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥15.1bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥14.3bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.9bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.4bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.0bn2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥14.4bn2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥129.2bnat 2025-06-30Cons.Assets
Total assets¥130.1bnat 2024-06-30Cons.Assets
Total assets¥122.3bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥117.4bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥109.8bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥22.8bnat 2025-06-30Cons.Liabilities
Total liabilities¥25.7bnat 2024-06-30Cons.Liabilities
Net assets / equity¥106.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥104.4bnat 2024-06-30Cons.Net assets
Net assets / equity¥98.1bnat 2023-06-30vCons.Net assets
Net assets / equity¥94.2bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥91.0bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥32.5bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥27.3bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥32.5bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥35.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥22.6bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.0bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.5bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥19.4bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥464m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥2.5bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.3bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.7bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.9bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.5bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥292.032024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥273.732023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.532022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥231.062021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.682020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,058.03at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,981.15at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,862.41at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,768.42at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,688.64at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio81.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio82.8%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE14.5%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE13.4%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE13.4%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE13.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees1,051at 2025-06-30Cons.Number of employees
Employees1,019at 2024-06-30Cons.Number of employees
Employees985at 2023-06-30vCons.Number of employees
Employees951at 2022-06-30vCons.Number of employees
Employees916at 2021-06-30dCons.Number of employees
Revenue¥9.9bn2024-07-01 → 2025-06-30StandaloneOperating revenue2
Revenue¥9.2bn2023-07-01 → 2024-06-30StandaloneOperating revenue2
Revenue¥10.7bn2022-07-01 → 2023-06-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥12.2bn2021-07-01 → 2022-06-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥5.7bn2020-07-01 → 2021-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥9.4bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥8.7bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥9.4bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥8.7bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥10.3bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.0bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.4bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥8.7bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥9.4bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥8.7bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥10.3bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥12.0bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥5.4bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥43.0bnat 2025-06-30StandaloneAssets
Total assets¥46.3bnat 2024-06-30StandaloneAssets
Total assets¥47.9bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥47.4bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥44.7bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥99mat 2025-06-30StandaloneLiabilities
Total liabilities¥108mat 2024-06-30StandaloneLiabilities
Net assets / equity¥42.9bnat 2025-06-30StandaloneNet assets
Net assets / equity¥46.2bnat 2024-06-30StandaloneNet assets
Net assets / equity¥47.8bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥47.4bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥44.7bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥4.4bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥181.682024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.242023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.392022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥223.452021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.882020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥175.52024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1392023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1272022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1182021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥105.52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥839.73at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥887.67at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥908.65at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥890.4at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥829.61at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio99.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE21.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE18.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE21.6%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE26.0%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE12.3%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued54,745,180at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees22at 2025-06-30StandaloneNumber of employees
Employees26at 2024-06-30StandaloneNumber of employees
Employees12at 2023-06-30vStandaloneNumber of employees
Employees9at 2022-06-30vStandaloneNumber of employees
Employees10at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥68m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-06-3054 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥6.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥3.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-07-01 → 2025-06-30¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥920m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥0
Reconciling Itemsreconcilingrevenue2024-07-01 → 2025-06-30−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2025-06-30−¥2.5bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30¥47m
Domestic Constructionreportable segmentdepreciation2024-07-01 → 2025-06-30¥557m
Domestic Constructionreportable segmentemployeesat 2025-06-30878 pure
Domestic Constructionreportable segmentrevenue2024-07-01 → 2025-06-30¥86.8bn
Domestic Constructionreportable segmentrevenue external2024-07-01 → 2025-06-30¥86.8bn
Domestic Constructionreportable segmentrevenue intersegment2024-07-01 → 2025-06-30¥3m
Domestic Constructionreportable segmentsegment profit2024-07-01 → 2025-06-30¥19.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥626m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥93.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥90.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2025-06-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥20.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-07-01 → 2024-06-30¥57m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2024-06-30¥6.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2024-06-30¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-07-01 → 2024-06-30¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-07-01 → 2024-06-30¥870m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥0
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-06-30−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-06-30−¥2.4bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30¥20m
Domestic Constructionreportable segmentdepreciation2023-07-01 → 2024-06-30¥584m
Domestic Constructionreportable segmentrevenue2023-07-01 → 2024-06-30¥81.3bn
Domestic Constructionreportable segmentrevenue external2023-07-01 → 2024-06-30¥81.3bn
Domestic Constructionreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥2m
Domestic Constructionreportable segmentsegment profit2023-07-01 → 2024-06-30¥18.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥641m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥87.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥85.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥19.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,533
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant2389000000JPY
Non controlling interestsPrior1YearInstant1330000000JPY
Non controlling interestsCurrentYearInstant1291000000JPY
Net assetsPrior1YearInstant104425000000JPY
Net assetsCurrentYearInstant106392000000JPY
Liabilities and net assetsPrior1YearInstant130141000000JPY
Liabilities and net assetsCurrentYearInstant129155000000JPY
Net salesPrior1YearDuration85419000000JPY
Net salesCurrentYearDuration90712000000JPY
Cost of salesPrior1YearDuration60076000000JPY
Cost of salesCurrentYearDuration64208000000JPY
Gross profitPrior1YearDuration25343000000JPY
Gross profitCurrentYearDuration26503000000JPY
Selling general and administrative expensesPrior1YearDuration5676000000JPY
Selling general and administrative expensesCurrentYearDuration5709000000JPY
Operating incomePrior1YearDuration19666000000JPY
Operating incomeCurrentYearDuration20794000000JPY
Interest income noiPrior1YearDuration7000000JPY
Interest income noiCurrentYearDuration18000000JPY
Dividends income noiPrior1YearDuration270000000JPY
Dividends income noiCurrentYearDuration287000000JPY
Insurance income noiPrior1YearDuration247000000JPY
Insurance income noiCurrentYearDuration82000000JPY
Rent income noiPrior1YearDuration31000000JPY
Rent income noiCurrentYearDuration29000000JPY
Equity in earnings of affiliates noiPrior1YearDuration204000000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Other noiPrior1YearDuration53000000JPY
Other noiCurrentYearDuration35000000JPY
Non operating incomePrior1YearDuration814000000JPY
Non operating incomeCurrentYearDuration454000000JPY
Loss on sales of securities noePrior1YearDuration1000000JPY
Loss on sales of securities noeCurrentYearDuration-JPY
Commission fee noePrior1YearDuration17000000JPY
Commission fee noeCurrentYearDuration17000000JPY
Rent expenses noePrior1YearDuration15000000JPY
Rent expenses noeCurrentYearDuration15000000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration69000000JPY
Other noePrior1YearDuration10000000JPY
Other noeCurrentYearDuration7000000JPY
Non operating expensesPrior1YearDuration45000000JPY
Non operating expensesCurrentYearDuration109000000JPY
Ordinary incomePrior1YearDuration20436000000JPY
Ordinary incomeCurrentYearDuration21139000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Gain on sales of investment securities eiPrior1YearDuration544000000JPY
Gain on sales of investment securities eiCurrentYearDuration813000000JPY
Extraordinary incomePrior1YearDuration544000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass