Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥90.7bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥85.4bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥83.9bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥81.2bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥80.1bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥20.8bn2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥19.7bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥21.1bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥20.4bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥18.6bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥17.7bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥16.3bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥21.8bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥21.0bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥15.1bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥14.3bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.9bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.4bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.0bn2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥14.4bn2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥129.2bnat 2025-06-30Cons.Assets
Total assets¥130.1bnat 2024-06-30Cons.Assets
Total assets¥122.3bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥117.4bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥109.8bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥22.8bnat 2025-06-30Cons.Liabilities
Total liabilities¥25.7bnat 2024-06-30Cons.Liabilities
Net assets / equity¥106.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥104.4bnat 2024-06-30Cons.Net assets
Net assets / equity¥98.1bnat 2023-06-30vCons.Net assets
Net assets / equity¥94.2bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥91.0bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥32.5bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥27.3bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥32.5bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥35.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥22.6bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.0bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.5bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥19.4bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥464m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥2.5bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.3bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.7bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.9bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.5bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥292.032024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥273.732023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.532022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥231.062021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.682020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,058.03at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,981.15at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,862.41at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,768.42at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,688.64at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio81.4%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio82.8%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE14.5%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE13.4%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE13.4%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE13.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees1,051at 2025-06-30Cons.Number of employees
Employees1,019at 2024-06-30Cons.Number of employees
Employees985at 2023-06-30vCons.Number of employees
Employees951at 2022-06-30vCons.Number of employees
Employees916at 2021-06-30dCons.Number of employees
Revenue¥9.9bn2024-07-01 → 2025-06-30StandaloneOperating revenue2
Revenue¥9.2bn2023-07-01 → 2024-06-30StandaloneOperating revenue2
Revenue¥10.7bn2022-07-01 → 2023-06-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥12.2bn2021-07-01 → 2022-06-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥5.7bn2020-07-01 → 2021-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥9.4bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥8.7bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥9.4bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥8.7bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥10.3bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.0bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.4bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥8.7bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥9.4bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥8.7bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥10.3bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥12.0bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥5.4bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥43.0bnat 2025-06-30StandaloneAssets
Total assets¥46.3bnat 2024-06-30StandaloneAssets
Total assets¥47.9bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥47.4bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥44.7bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥99mat 2025-06-30StandaloneLiabilities
Total liabilities¥108mat 2024-06-30StandaloneLiabilities
Net assets / equity¥42.9bnat 2025-06-30StandaloneNet assets
Net assets / equity¥46.2bnat 2024-06-30StandaloneNet assets
Net assets / equity¥47.8bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥47.4bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥44.7bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥4.4bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥181.682024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.242023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.392022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥223.452021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.882020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥175.52024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1392023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1272022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1182021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥105.52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥839.73at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥887.67at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥908.65at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥890.4at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥829.61at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio99.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE21.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE18.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE21.6%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE26.0%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE12.3%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued54,745,180at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees22at 2025-06-30StandaloneNumber of employees
Employees26at 2024-06-30StandaloneNumber of employees
Employees12at 2023-06-30vStandaloneNumber of employees
Employees9at 2022-06-30vStandaloneNumber of employees
Employees10at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥68m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-06-3054 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥6.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥3.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-07-01 → 2025-06-30¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥920m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥0
Reconciling Itemsreconcilingrevenue2024-07-01 → 2025-06-30−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2025-06-30−¥2.5bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30¥47m
Domestic Constructionreportable segmentdepreciation2024-07-01 → 2025-06-30¥557m
Domestic Constructionreportable segmentemployeesat 2025-06-30878 pure
Domestic Constructionreportable segmentrevenue2024-07-01 → 2025-06-30¥86.8bn
Domestic Constructionreportable segmentrevenue external2024-07-01 → 2025-06-30¥86.8bn
Domestic Constructionreportable segmentrevenue intersegment2024-07-01 → 2025-06-30¥3m
Domestic Constructionreportable segmentsegment profit2024-07-01 → 2025-06-30¥19.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥626m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥93.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥90.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2025-06-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥20.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-07-01 → 2024-06-30¥57m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2024-06-30¥6.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2024-06-30¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-07-01 → 2024-06-30¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-07-01 → 2024-06-30¥870m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥0
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-06-30−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-06-30−¥2.4bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30¥20m
Domestic Constructionreportable segmentdepreciation2023-07-01 → 2024-06-30¥584m
Domestic Constructionreportable segmentrevenue2023-07-01 → 2024-06-30¥81.3bn
Domestic Constructionreportable segmentrevenue external2023-07-01 → 2024-06-30¥81.3bn
Domestic Constructionreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥2m
Domestic Constructionreportable segmentsegment profit2023-07-01 → 2024-06-30¥18.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥641m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥87.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥85.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥19.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,533
ItemContextValueUnit
Short term investment securitiesCurrentYearInstant-JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant41000000JPY
Costs on uncompleted construction contracts cnsCurrentYearInstant38000000JPY
Other inventoriesPrior1YearInstant958000000JPY
Other inventoriesCurrentYearInstant1052000000JPY
Other caPrior1YearInstant900000000JPY
Other caCurrentYearInstant1194000000JPY
Allowance for doubtful accounts caPrior1YearInstant-56000000JPY
Allowance for doubtful accounts caCurrentYearInstant-44000000JPY
Current assetsPrior1YearInstant100346000000JPY
Current assetsCurrentYearInstant100241000000JPY
Buildings and structures netPrior1YearInstant5084000000JPY
Buildings and structures netCurrentYearInstant4937000000JPY
Machinery equipment and vehicles netPrior1YearInstant270000000JPY
Machinery equipment and vehicles netCurrentYearInstant275000000JPY
Tools furniture and fixtures netPrior1YearInstant202000000JPY
Tools furniture and fixtures netCurrentYearInstant174000000JPY
LandPrior1YearInstant9033000000JPY
LandCurrentYearInstant9033000000JPY
Lease assets net ppePrior1YearInstant23000000JPY
Lease assets net ppeCurrentYearInstant75000000JPY
Construction in progressPrior1YearInstant957000000JPY
Construction in progressCurrentYearInstant1538000000JPY
Property plant and equipmentPrior1YearInstant15572000000JPY
Property plant and equipmentCurrentYearInstant16035000000JPY
GoodwillPrior1YearInstant229000000JPY
GoodwillCurrentYearInstant-JPY
Other iaPrior1YearInstant286000000JPY
Other iaCurrentYearInstant288000000JPY
Intangible assetsPrior1YearInstant516000000JPY
Intangible assetsCurrentYearInstant288000000JPY
Investment securitiesPrior1YearInstant11511000000JPY
Investment securitiesCurrentYearInstant10286000000JPY
Net defined benefit assetPrior1YearInstant1033000000JPY
Net defined benefit assetCurrentYearInstant1077000000JPY
Deferred tax assetsPrior1YearInstant230000000JPY
Deferred tax assetsCurrentYearInstant209000000JPY
Deferred tax assets on revaluation on land ioaPrior1YearInstant668000000JPY
Deferred tax assets on revaluation on land ioaCurrentYearInstant688000000JPY
Other ioaPrior1YearInstant277000000JPY
Other ioaCurrentYearInstant344000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15000000JPY
Investments and other assetsPrior1YearInstant13705000000JPY
Investments and other assetsCurrentYearInstant12591000000JPY
Noncurrent assetsPrior1YearInstant29795000000JPY
Noncurrent assetsCurrentYearInstant28914000000JPY
AssetsPrior1YearInstant130141000000JPY
AssetsCurrentYearInstant129155000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant5060000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass