Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥85.4bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥83.9bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥81.2bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Revenue¥80.1bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥67.6bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Operating income¥19.7bn2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥18.1bn2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥20.4bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥18.6bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥17.7bn2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥16.3bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥13.5bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥21.0bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥19.0bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥14.3bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.9bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.4bn2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.0bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥14.4bn2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥12.9bn2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥130.1bnat 2024-06-30Cons.Assets
Total assets¥122.3bnat 2023-06-30Cons.Assets
Total assets¥117.4bnat 2022-06-30dCons.Total assets (5-year summary)
Total assets¥109.8bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥102.7bnat 2020-06-30dCons.Total assets (5-year summary)
Total liabilities¥25.7bnat 2024-06-30Cons.Liabilities
Total liabilities¥24.2bnat 2023-06-30Cons.Liabilities
Net assets / equity¥104.4bnat 2024-06-30Cons.Net assets
Net assets / equity¥98.1bnat 2023-06-30Cons.Net assets
Net assets / equity¥94.2bnat 2022-06-30dCons.Net assets
Net assets / equity¥91.0bnat 2021-06-30dCons.Net assets (5-year summary)
Net assets / equity¥83.6bnat 2020-06-30dCons.Net assets (5-year summary)
Cash and deposits¥27.3bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥17.6bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥35.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥22.6bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2022-06-30dCons.Cash and cash equivalents
Cash & equivalents¥23.0bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥27.4bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.4bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.8bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.5bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.7bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥5.3bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥16.8bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.9bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.2bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.5bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.2bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥273.732023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.532022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥231.062021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.682020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.32019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,981.15at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,862.41at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,768.42at 2022-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,688.64at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,553.1at 2020-06-30dCons.Net assets per share (5-year summary)
Equity ratio79.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio82.8%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
ROE14.2%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE13.4%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE13.4%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
ROE13.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE11.1%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
Employees1,019at 2024-06-30Cons.Number of employees
Employees985at 2023-06-30Cons.Number of employees
Employees951at 2022-06-30dCons.Number of employees
Employees916at 2021-06-30dCons.Number of employees
Employees881at 2020-06-30dCons.Number of employees
Revenue¥9.2bn2023-07-01 → 2024-06-30StandaloneOperating revenue2
Revenue¥10.7bn2022-07-01 → 2023-06-30StandaloneOperating revenue2
Revenue¥12.2bn2021-07-01 → 2022-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.7bn2020-07-01 → 2021-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.8bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥8.7bn2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥10.3bn2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥8.7bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥10.3bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥12.0bn2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.7bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥10.3bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥8.7bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥10.3bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥12.0bn2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥5.4bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥5.5bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥46.3bnat 2024-06-30StandaloneAssets
Total assets¥47.9bnat 2023-06-30StandaloneAssets
Total assets¥47.4bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥44.7bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥43.8bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥108mat 2024-06-30StandaloneLiabilities
Total liabilities¥62mat 2023-06-30StandaloneLiabilities
Net assets / equity¥46.2bnat 2024-06-30StandaloneNet assets
Net assets / equity¥47.8bnat 2023-06-30StandaloneNet assets
Net assets / equity¥47.4bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥44.7bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥43.8bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥5.5bnat 2023-06-30StandaloneCash and deposits
EPS (basic)¥166.242023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.392022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥223.452021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.882020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.062019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1392023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1272022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1182021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥105.52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥79.52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥887.67at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥908.65at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥890.4at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥829.61at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥813.26at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio99.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE18.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE21.6%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE26.0%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE12.3%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE12.9%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued56,745,180at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees26at 2024-06-30StandaloneNumber of employees
Employees12at 2023-06-30StandaloneNumber of employees
Employees9at 2022-06-30dStandaloneNumber of employees
Employees10at 2021-06-30dStandaloneNumber of employees
Employees10at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-07-01 → 2024-06-30¥57m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-06-3053 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2024-06-30¥6.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2024-06-30¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-07-01 → 2024-06-30¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-07-01 → 2024-06-30¥870m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥0
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-06-30−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-06-30−¥2.4bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30¥20m
Domestic Constructionreportable segmentdepreciation2023-07-01 → 2024-06-30¥584m
Domestic Constructionreportable segmentemployeesat 2024-06-30856 pure
Domestic Constructionreportable segmentrevenue2023-07-01 → 2024-06-30¥81.3bn
Domestic Constructionreportable segmentrevenue external2023-07-01 → 2024-06-30¥81.3bn
Domestic Constructionreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥2m
Domestic Constructionreportable segmentsegment profit2023-07-01 → 2024-06-30¥18.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥641m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥87.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥85.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥19.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-07-01 → 2023-06-30¥52m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2023-06-30¥6.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2023-06-30¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-07-01 → 2023-06-30¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2023-06-30¥851m
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥0
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥2.7bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30¥41m
Domestic Constructionreportable segmentdepreciation2022-07-01 → 2023-06-30¥571m
Domestic Constructionreportable segmentrevenue2022-07-01 → 2023-06-30¥80.3bn
Domestic Constructionreportable segmentrevenue external2022-07-01 → 2023-06-30¥80.3bn
Domestic Constructionreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥2m
Domestic Constructionreportable segmentsegment profit2022-07-01 → 2023-06-30¥17.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥623m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥86.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥83.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-06-30¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥18.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,478
ItemContextValueUnit
Other inventoriesPrior1YearInstant1052000000JPY
Other inventoriesCurrentYearInstant958000000JPY
Other caPrior1YearInstant3709000000JPY
Other caCurrentYearInstant900000000JPY
Allowance for doubtful accounts caPrior1YearInstant-21000000JPY
Allowance for doubtful accounts caCurrentYearInstant-56000000JPY
Current assetsPrior1YearInstant92918000000JPY
Current assetsCurrentYearInstant100346000000JPY
Buildings and structures netPrior1YearInstant5322000000JPY
Buildings and structures netCurrentYearInstant5084000000JPY
Machinery equipment and vehicles netPrior1YearInstant277000000JPY
Machinery equipment and vehicles netCurrentYearInstant270000000JPY
Tools furniture and fixtures netPrior1YearInstant269000000JPY
Tools furniture and fixtures netCurrentYearInstant202000000JPY
LandPrior1YearInstant9033000000JPY
LandCurrentYearInstant9033000000JPY
Lease assets net ppePrior1YearInstant47000000JPY
Lease assets net ppeCurrentYearInstant23000000JPY
Construction in progressPrior1YearInstant41000000JPY
Construction in progressCurrentYearInstant957000000JPY
Property plant and equipmentPrior1YearInstant14992000000JPY
Property plant and equipmentCurrentYearInstant15572000000JPY
GoodwillPrior1YearInstant328000000JPY
GoodwillCurrentYearInstant229000000JPY
Other iaPrior1YearInstant242000000JPY
Other iaCurrentYearInstant286000000JPY
Intangible assetsPrior1YearInstant571000000JPY
Intangible assetsCurrentYearInstant516000000JPY
Investment securitiesPrior1YearInstant11242000000JPY
Investment securitiesCurrentYearInstant11511000000JPY
Net defined benefit assetPrior1YearInstant752000000JPY
Net defined benefit assetCurrentYearInstant1033000000JPY
Deferred tax assetsPrior1YearInstant283000000JPY
Deferred tax assetsCurrentYearInstant230000000JPY
Deferred tax assets on revaluation on land ioaPrior1YearInstant668000000JPY
Deferred tax assets on revaluation on land ioaCurrentYearInstant668000000JPY
Other ioaPrior1YearInstant869000000JPY
Other ioaCurrentYearInstant277000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-17000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-15000000JPY
Investments and other assetsPrior1YearInstant13798000000JPY
Investments and other assetsCurrentYearInstant13705000000JPY
Noncurrent assetsPrior1YearInstant29361000000JPY
Noncurrent assetsCurrentYearInstant29795000000JPY
AssetsPrior1YearInstant122280000000JPY
AssetsCurrentYearInstant130141000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant7561000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant5060000000JPY
Electronically recorded obligations operating clPrior1YearInstant4093000000JPY
Electronically recorded obligations operating clCurrentYearInstant4977000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass