Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥83.9bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥81.2bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥80.1bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥67.6bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥60.8bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥18.1bn2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥17.3bn2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥18.6bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥17.7bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥16.3bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥13.5bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.2bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥19.0bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥18.0bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥12.9bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.4bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.0bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.1bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.9bn2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥12.3bn2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥122.3bnat 2023-06-30Cons.Assets
Total assets¥117.4bnat 2022-06-30Cons.Assets
Total assets¥109.8bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥102.7bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥94.6bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥24.2bnat 2023-06-30Cons.Liabilities
Total liabilities¥23.2bnat 2022-06-30Cons.Liabilities
Net assets / equity¥98.1bnat 2023-06-30Cons.Net assets
Net assets / equity¥94.2bnat 2022-06-30Cons.Net assets
Net assets / equity¥91.0bnat 2021-06-30dCons.Net assets
Net assets / equity¥83.6bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥78.1bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥17.6bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥15.0bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥22.6bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥23.0bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥27.4bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.3bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥7.8bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.7bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥5.3bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥16.8bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.6bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9.9bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.2bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.5bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.2bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥243.532022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥231.062021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.682020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.32019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.112018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,862.41at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,768.42at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,688.64at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,553.1at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,450.27at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio80.2%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio82.8%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE13.4%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE13.4%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE13.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE11.1%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE10.6%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees985at 2023-06-30Cons.Number of employees
Employees951at 2022-06-30Cons.Number of employees
Employees916at 2021-06-30dCons.Number of employees
Employees881at 2020-06-30dCons.Number of employees
Employees855at 2019-06-30dCons.Number of employees
Revenue¥10.7bn2022-07-01 → 2023-06-30StandaloneOperating revenue2
Revenue¥12.2bn2021-07-01 → 2022-06-30StandaloneOperating revenue2
Revenue¥5.7bn2020-07-01 → 2021-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.8bn2019-07-01 → 2020-06-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.1bn2018-07-01 → 2019-06-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥10.3bn2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥11.9bn2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥10.3bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥12.0bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥5.4bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.3bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥12.0bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥10.3bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥12.0bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥5.4bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥5.5bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥47.9bnat 2023-06-30StandaloneAssets
Total assets¥47.4bnat 2022-06-30StandaloneAssets
Total assets¥44.7bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥43.8bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥42.4bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥62mat 2023-06-30StandaloneLiabilities
Total liabilities¥32mat 2022-06-30StandaloneLiabilities
Net assets / equity¥47.8bnat 2023-06-30StandaloneNet assets
Net assets / equity¥47.4bnat 2022-06-30StandaloneNet assets
Net assets / equity¥44.7bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥43.8bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥42.4bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥4.7bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥194.392022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥223.452021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.882020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.062019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.992018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1272022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1182021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥105.52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥79.52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1352018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥908.65at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥890.4at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥829.61at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥813.26at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥787.71at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio99.9%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE21.6%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE26.0%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE12.3%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE12.9%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE9.2%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued56,745,180at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,745,180at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,372,590at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees12at 2023-06-30StandaloneNumber of employees
Employees9at 2022-06-30StandaloneNumber of employees
Employees10at 2021-06-30dStandaloneNumber of employees
Employees10at 2020-06-30dStandaloneNumber of employees
Employees9at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-07-01 → 2023-06-30¥52m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-06-3057 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2023-06-30¥6.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2023-06-30¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-07-01 → 2023-06-30¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2023-06-30¥851m
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥0
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥2.7bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30¥41m
Domestic Constructionreportable segmentdepreciation2022-07-01 → 2023-06-30¥571m
Domestic Constructionreportable segmentemployeesat 2023-06-30823 pure
Domestic Constructionreportable segmentrevenue2022-07-01 → 2023-06-30¥80.3bn
Domestic Constructionreportable segmentrevenue external2022-07-01 → 2023-06-30¥80.3bn
Domestic Constructionreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥2m
Domestic Constructionreportable segmentsegment profit2022-07-01 → 2023-06-30¥17.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥623m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥86.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥83.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-06-30¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥18.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-07-01 → 2022-06-30¥46m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2022-06-30¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2022-06-30¥3.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-07-01 → 2022-06-30¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-07-01 → 2022-06-30¥766m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥2.8bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30¥23m
Domestic Constructionreportable segmentdepreciation2021-07-01 → 2022-06-30¥517m
Domestic Constructionreportable segmentrevenue2021-07-01 → 2022-06-30¥77.8bn
Domestic Constructionreportable segmentrevenue external2021-07-01 → 2022-06-30¥77.8bn
Domestic Constructionreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥3m
Domestic Constructionreportable segmentsegment profit2021-07-01 → 2022-06-30¥16.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥564m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥84.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥81.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2022-06-30¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥17.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,459
ItemContextValueUnit
Net salesCurrentYearDuration83924000000JPY
Cost of salesPrior1YearDuration58638000000JPY
Cost of salesCurrentYearDuration60453000000JPY
Gross profitPrior1YearDuration22555000000JPY
Gross profitCurrentYearDuration23470000000JPY
Selling general and administrative expensesPrior1YearDuration5288000000JPY
Selling general and administrative expensesCurrentYearDuration5346000000JPY
Operating incomePrior1YearDuration17267000000JPY
Operating incomeCurrentYearDuration18124000000JPY
Interest income noiPrior1YearDuration28000000JPY
Interest income noiCurrentYearDuration20000000JPY
Dividends income noiPrior1YearDuration207000000JPY
Dividends income noiCurrentYearDuration250000000JPY
Insurance income noiPrior1YearDuration119000000JPY
Insurance income noiCurrentYearDuration230000000JPY
Rent income noiPrior1YearDuration39000000JPY
Rent income noiCurrentYearDuration31000000JPY
Equity in earnings of affiliates noiPrior1YearDuration5000000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Other noiPrior1YearDuration49000000JPY
Other noiCurrentYearDuration47000000JPY
Non operating incomePrior1YearDuration450000000JPY
Non operating incomeCurrentYearDuration581000000JPY
Commission fee noePrior1YearDuration21000000JPY
Commission fee noeCurrentYearDuration21000000JPY
Rent expenses noePrior1YearDuration14000000JPY
Rent expenses noeCurrentYearDuration12000000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration16000000JPY
Other noePrior1YearDuration12000000JPY
Other noeCurrentYearDuration17000000JPY
Non operating expensesPrior1YearDuration48000000JPY
Non operating expensesCurrentYearDuration68000000JPY
Ordinary incomePrior1YearDuration17669000000JPY
Ordinary incomeCurrentYearDuration18637000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration180000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration18000000JPY
Gain on sales of investment securities eiPrior1YearDuration306000000JPY
Gain on sales of investment securities eiCurrentYearDuration339000000JPY
Compensation for damage income eiPrior1YearDuration116000000JPY
Compensation for damage income eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration602000000JPY
Extraordinary incomeCurrentYearDuration357000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration0JPY
Loss on retirement of noncurrent assets elCurrentYearDuration1000000JPY
Special repairs expenses of completed construction elPrior1YearDuration93000000JPY
Special repairs expenses of completed construction elCurrentYearDuration-JPY
Loss on sales of investment securities elPrior1YearDuration-JPY
Loss on sales of investment securities elCurrentYearDuration1000000JPY
Impairment loss elPrior1YearDuration129000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass