Half-year report · HY
1407.TEDINET S100XYGC
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.2bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥47.3bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥563m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥8.0bn | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥555m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥357m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥546m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥368m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥561m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥146.0bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥148.5bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥127.6bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥111.3bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥112.0bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.7bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥36.5bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥42.1bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.6bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥42.3bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.7bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.8bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.4bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.2bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥73m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.5bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.8bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥10.1bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5.1bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.02 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.09 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.78 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.5% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-09-01 → 2026-02-28 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-09-01 → 2026-02-28 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2025-09-01 → 2026-02-28 | −¥254m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-09-01 → 2026-02-28 | −¥254m |
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | ¥54m |
| Electric Power Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.8bn |
| Electric Power Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.8bn |
| Electric Power Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥54m |
| Energy Saving Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥549m |
| Energy Saving Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥549m |
| Energy Saving Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥55m |
| Energy Storage Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥3.0bn |
| Energy Storage Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥3.0bn |
| Energy Storage Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥911m |
| Maintenance Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥987m |
| Maintenance Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥761m |
| Maintenance Businessreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥226m |
| Maintenance Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥375m |
| Renewable Energy Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥8.1bn |
| Renewable Energy Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥8.1bn |
| Renewable Energy Businessreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥28m |
| Renewable Energy Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | −¥150m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥15.4bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥15.2bn |
| —segment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥254m |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥15.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥254m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-09-01 → 2025-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-09-01 → 2025-02-28 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2024-09-01 → 2025-02-28 | −¥200m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-09-01 → 2025-02-28 | −¥200m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | ¥43m |
| Electric Power Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.1bn |
| Electric Power Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.1bn |
| Electric Power Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥172m |
| Energy Saving Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥611m |
| Energy Saving Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥611m |
| Energy Saving Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥187m |
| Maintenance Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥952m |
| Maintenance Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥772m |
| Maintenance Businessreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥179m |
| Maintenance Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥305m |
| Renewable Energy Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥11.4bn |
| Renewable Energy Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥11.4bn |
| Renewable Energy Businessreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥21m |
| Renewable Energy Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥729m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥15.1bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥14.9bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥200m |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 561
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1InterimDuration | 546000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 357000000 | JPY |
| Profit loss | Prior1InterimDuration | 561000000 | JPY |
| Profit loss | InterimDuration | 368000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 1000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 146000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | － | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 141000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 16000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 109000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 18000000 | JPY |
| Other comprehensive income | InterimDuration | 397000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 579000000 | JPY |
| Comprehensive income | InterimDuration | 765000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 559000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 713000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 19000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 51000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1100000000 | JPY |
| Income before income taxes | InterimDuration | 555000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1228000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1371000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 45000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 158000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -8000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -25000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1InterimDuration | -32000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | InterimDuration | -59000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -25000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -49000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 452000000 | JPY |
| Interest expenses ope cf | InterimDuration | 676000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1901000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 13789000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -1422000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -3199000000 | JPY |
| Decrease increase in advance payments ope cf | Prior1InterimDuration | 812000000 | JPY |
| Decrease increase in advance payments ope cf | InterimDuration | 172000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1983000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -1034000000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1InterimDuration | 361000000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | InterimDuration | 431000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 230000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | 145000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -66000000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -60000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -246000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -331000000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration | 289000000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration | 1022000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |