Annual report

Period2024-09-01 → 2025-08-31
Filed2025-11-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.3bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥50.4bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥43.7bn2022-09-01 → 2023-08-31vCons.Net sales (5-year summary)
Revenue¥67.2bn2021-09-01 → 2022-08-31vCons.Net sales (5-year summary)
Revenue¥67.9bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Operating income¥8.6bn2024-09-01 → 2025-08-31Cons.Operating income
Operating income¥10.6bn2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income¥8.0bn2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥10.0bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥8.0bn2022-09-01 → 2023-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.3bn2021-09-01 → 2022-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥9.6bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.8bn2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥9.9bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥5.4bn2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.8bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2022-09-01 → 2023-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2021-09-01 → 2022-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.5bn2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.5bn2024-09-01 → 2025-08-31Cons.Profit loss
Net income¥6.9bn2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥148.5bnat 2025-08-31Cons.Assets
Total assets¥125.9bnat 2024-08-31Cons.Assets
Total assets¥123.8bnat 2023-08-31vCons.Total assets (5-year summary)
Total assets¥101.4bnat 2022-08-31vCons.Total assets (5-year summary)
Total assets¥97.3bnat 2021-08-31dCons.Total assets (5-year summary)
Total liabilities¥112.0bnat 2025-08-31Cons.Liabilities
Total liabilities¥92.5bnat 2024-08-31Cons.Liabilities
Net assets / equity¥36.5bnat 2025-08-31Cons.Net assets
Net assets / equity¥33.4bnat 2024-08-31Cons.Net assets
Net assets / equity¥31.4bnat 2023-08-31vCons.Net assets
Net assets / equity¥27.6bnat 2022-08-31vCons.Net assets (5-year summary)
Net assets / equity¥25.3bnat 2021-08-31dCons.Net assets (5-year summary)
Cash and deposits¥35.6bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥27.7bnat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥35.7bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥27.8bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥46.3bnat 2023-08-31vCons.Cash and cash equivalents
Cash & equivalents¥27.7bnat 2022-08-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥34.3bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥495m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.3bn2022-09-01 → 2023-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.9bn2021-09-01 → 2022-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.1bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.5bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.4bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.4bn2022-09-01 → 2023-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.7bn2021-09-01 → 2022-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10.1bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.6bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥16.6bn2022-09-01 → 2023-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2021-09-01 → 2022-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥135.092024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.462023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.972022-09-01 → 2023-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.712021-09-01 → 2022-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.72020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥913.4at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥837.93at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥771.95at 2023-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥677.18at 2022-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥622.66at 2021-08-31dCons.Net assets per share (5-year summary)
Equity ratio24.4%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.4%at 2023-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio27.2%at 2022-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
ROE15.4%2024-09-01 → 2025-08-31Cons.Rate of return on equity (5-year summary)
ROE20.9%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE20.4%2022-09-01 → 2023-08-31vCons.Rate of return on equity (5-year summary)
ROE16.1%2021-09-01 → 2022-08-31vCons.Rate of return on equity (5-year summary)
ROE28.5%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
Employees359at 2025-08-31Cons.Number of employees
Employees369at 2024-08-31Cons.Number of employees
Employees375at 2023-08-31vCons.Number of employees
Employees359at 2022-08-31vCons.Number of employees
Employees346at 2021-08-31dCons.Number of employees
Revenue¥3.5bn2024-09-01 → 2025-08-31StandaloneOperating revenue1
Revenue¥3.6bn2023-09-01 → 2024-08-31StandaloneOperating revenue1
Revenue¥6.1bn2022-09-01 → 2023-08-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥4.2bn2021-09-01 → 2022-08-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥4.9bn2020-09-01 → 2021-08-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.2bn2024-09-01 → 2025-08-31StandaloneOperating income
Operating income¥2.2bn2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income¥1.9bn2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥2.2bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥4.7bn2022-09-01 → 2023-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-09-01 → 2022-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥2.2bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥976m2024-09-01 → 2025-08-31StandaloneProfit loss
Net income¥1.5bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥4.3bn2022-09-01 → 2023-08-31vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-09-01 → 2022-08-31vStandaloneNet income loss (5-year summary)
Net income¥2.9bn2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥64.3bnat 2025-08-31StandaloneAssets
Total assets¥56.6bnat 2024-08-31StandaloneAssets
Total assets¥60.7bnat 2023-08-31vStandaloneTotal assets (5-year summary)
Total assets¥47.9bnat 2022-08-31vStandaloneTotal assets (5-year summary)
Total assets¥43.2bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥54.8bnat 2025-08-31StandaloneLiabilities
Total liabilities¥45.6bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥9.5bnat 2025-08-31StandaloneNet assets
Net assets / equity¥11.1bnat 2024-08-31StandaloneNet assets
Net assets / equity¥14.5bnat 2023-08-31vStandaloneNet assets
Net assets / equity¥12.4bnat 2022-08-31vStandaloneNet assets (5-year summary)
Net assets / equity¥12.7bnat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.0bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥15.7bnat 2024-08-31StandaloneCash and deposits
EPS (basic)¥24.622024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.832023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.612022-09-01 → 2023-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.932021-09-01 → 2022-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.992020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥652024-09-01 → 2025-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-09-01 → 2023-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥552021-09-01 → 2022-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥240.04at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.8at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥357.15at 2023-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥305.14at 2022-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥311.76at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio14.8%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.5%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.9%at 2023-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2022-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2024-09-01 → 2025-08-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE32.2%2022-09-01 → 2023-08-31vStandaloneRate of return on equity (5-year summary)
ROE14.2%2021-09-01 → 2022-08-31vStandaloneRate of return on equity (5-year summary)
ROE23.1%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued46,027,488at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,027,488at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,027,488at 2023-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued46,027,488at 2022-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued46,027,488at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees34at 2025-08-31StandaloneNumber of employees
Employees29at 2024-08-31StandaloneNumber of employees
Employees30at 2023-08-31vStandaloneNumber of employees
Employees33at 2022-08-31vStandaloneNumber of employees
Employees33at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 109
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-08-3134 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-09-01 → 2025-08-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-09-01 → 2025-08-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-08-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-09-01 → 2025-08-31¥1m
Reconciling Itemsreconcilingcapex2024-09-01 → 2025-08-31¥27m
Reconciling Itemsreconcilingdepreciation2024-09-01 → 2025-08-31¥123m
Reconciling Itemsreconcilingrevenue2024-09-01 → 2025-08-31−¥608m
Reconciling Itemsreconcilingrevenue intersegment2024-09-01 → 2025-08-31−¥608m
Reconciling Itemsreconcilingsegment assetsat 2025-08-31¥21.9bn
Reconciling Itemsreconcilingsegment profit2024-09-01 → 2025-08-31¥82m
Electric Power Businessreportable segmentcapex2024-09-01 → 2025-08-31¥106m
Electric Power Businessreportable segmentdepreciation2024-09-01 → 2025-08-31¥1.4bn
Electric Power Businessreportable segmentrevenue2024-09-01 → 2025-08-31¥6.2bn
Electric Power Businessreportable segmentrevenue external2024-09-01 → 2025-08-31¥6.2bn
Electric Power Businessreportable segmentsegment assetsat 2025-08-31¥33.9bn
Electric Power Businessreportable segmentsegment profit2024-09-01 → 2025-08-31¥1.6bn
Energy Saving Businessreportable segmentdepreciation2024-09-01 → 2025-08-31¥231m
Energy Saving Businessreportable segmentrevenue2024-09-01 → 2025-08-31¥1.2bn
Energy Saving Businessreportable segmentrevenue external2024-09-01 → 2025-08-31¥1.2bn
Energy Saving Businessreportable segmentsegment assetsat 2025-08-31¥3.1bn
Energy Saving Businessreportable segmentsegment profit2024-09-01 → 2025-08-31¥316m
Energy Storage Businessreportable segmentcapex2024-09-01 → 2025-08-31¥20m
Energy Storage Businessreportable segmentdepreciation2024-09-01 → 2025-08-31¥0
Energy Storage Businessreportable segmentemployeesat 2025-08-3128 pure
Energy Storage Businessreportable segmentrevenue2024-09-01 → 2025-08-31¥5.7bn
Energy Storage Businessreportable segmentrevenue external2024-09-01 → 2025-08-31¥5.7bn
Energy Storage Businessreportable segmentsegment assetsat 2025-08-31¥8.3bn
Energy Storage Businessreportable segmentsegment profit2024-09-01 → 2025-08-31¥1.5bn
Operation And Maintenance Businessreportable segmentdepreciation2024-09-01 → 2025-08-31¥5m
Operation And Maintenance Businessreportable segmentemployeesat 2025-08-3160 pure
Operation And Maintenance Businessreportable segmentrevenue2024-09-01 → 2025-08-31¥2.0bn
Operation And Maintenance Businessreportable segmentrevenue external2024-09-01 → 2025-08-31¥1.6bn
Operation And Maintenance Businessreportable segmentrevenue intersegment2024-09-01 → 2025-08-31¥401m
Operation And Maintenance Businessreportable segmentsegment assetsat 2025-08-31¥4.8bn
Operation And Maintenance Businessreportable segmentsegment profit2024-09-01 → 2025-08-31¥622m
Renewable Energy Businessreportable segmentcapex2024-09-01 → 2025-08-31¥3.5bn
Renewable Energy Businessreportable segmentdepreciation2024-09-01 → 2025-08-31¥851m
Renewable Energy Businessreportable segmentemployeesat 2025-08-31237 pure
Renewable Energy Businessreportable segmentrevenue2024-09-01 → 2025-08-31¥32.9bn
Renewable Energy Businessreportable segmentrevenue external2024-09-01 → 2025-08-31¥32.7bn
Renewable Energy Businessreportable segmentrevenue intersegment2024-09-01 → 2025-08-31¥207m
Renewable Energy Businessreportable segmentsegment assetsat 2025-08-31¥76.5bn
Renewable Energy Businessreportable segmentsegment profit2024-09-01 → 2025-08-31¥4.5bn
—segment totalcapex2024-09-01 → 2025-08-31¥3.6bn
—segment totaldepreciation2024-09-01 → 2025-08-31¥2.5bn
—segment totalrevenue2024-09-01 → 2025-08-31¥47.9bn
—segment totalrevenue external2024-09-01 → 2025-08-31¥47.2bn
—segment totalrevenue intersegment2024-09-01 → 2025-08-31¥608m
—segment totalsegment assetsat 2025-08-31¥126.7bn
—segment totalsegment profit2024-09-01 → 2025-08-31¥8.6bn
Total Of Reportable Segments And Otherssegment totalcapex2024-09-01 → 2025-08-31¥3.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-09-01 → 2025-08-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-09-01 → 2025-08-31¥47.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-09-01 → 2025-08-31¥47.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-09-01 → 2025-08-31¥608m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-08-31¥126.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-09-01 → 2025-08-31¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-09-01 → 2024-08-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-09-01 → 2024-08-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-08-31¥16m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-09-01 → 2024-08-31¥1m
Reconciling Itemsreconcilingcapex2023-09-01 → 2024-08-31¥43m
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2024-08-31¥130m
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31−¥382m
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31−¥382m
Reconciling Itemsreconcilingsegment assetsat 2024-08-31¥20.1bn
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥376m
Electric Power Businessreportable segmentcapex2023-09-01 → 2024-08-31¥1.5bn
Electric Power Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥1.3bn
Electric Power Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥5.2bn
Electric Power Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥5.2bn
Electric Power Businessreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥1m
Electric Power Businessreportable segmentsegment assetsat 2024-08-31¥26.2bn
Electric Power Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥1.7bn
Energy Saving Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥208m
Energy Saving Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥1.6bn
Energy Saving Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥1.6bn
Energy Saving Businessreportable segmentsegment assetsat 2024-08-31¥3.7bn
Energy Saving Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥385m
Operation And Maintenance Businessreportable segmentcapex2023-09-01 → 2024-08-31¥2m
Operation And Maintenance Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥4m
Operation And Maintenance Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥2.0bn
Operation And Maintenance Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥1.6bn
Operation And Maintenance Businessreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥365m
Operation And Maintenance Businessreportable segmentsegment assetsat 2024-08-31¥4.3bn
Operation And Maintenance Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥633m
Renewable Energy Businessreportable segmentcapex2023-09-01 → 2024-08-31¥8.6bn
Renewable Energy Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥655m
Renewable Energy Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥42.0bn
Renewable Energy Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥41.9bn
Renewable Energy Businessreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥16m
Renewable Energy Businessreportable segmentsegment assetsat 2024-08-31¥71.6bn
Renewable Energy Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥8.3bn
—segment totalcapex2023-09-01 → 2024-08-31¥10.1bn
—segment totaldepreciation2023-09-01 → 2024-08-31¥2.2bn
—segment totalrevenue2023-09-01 → 2024-08-31¥50.8bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥50.4bn
—segment totalrevenue intersegment2023-09-01 → 2024-08-31¥382m
—segment totalsegment assetsat 2024-08-31¥105.8bn
—segment totalsegment profit2023-09-01 → 2024-08-31¥11.0bn
Total Of Reportable Segments And Otherssegment totalcapex2023-09-01 → 2024-08-31¥10.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-09-01 → 2024-08-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2024-08-31¥50.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2024-08-31¥50.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-09-01 → 2024-08-31¥382m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-08-31¥105.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2024-08-31¥11.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-08-3134 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,704
ItemContextValueUnit
Bonds payableCurrentYearInstant-JPY
Long term loans payablePrior1YearInstant56553000000JPY
Long term loans payableCurrentYearInstant70108000000JPY
Asset retirement obligations nclPrior1YearInstant940000000JPY
Asset retirement obligations nclCurrentYearInstant1090000000JPY
Deferred tax liabilitiesPrior1YearInstant0JPY
Deferred tax liabilitiesCurrentYearInstant0JPY
Other nclPrior1YearInstant445000000JPY
Other nclCurrentYearInstant1142000000JPY
Noncurrent liabilitiesPrior1YearInstant57990000000JPY
Noncurrent liabilitiesCurrentYearInstant72342000000JPY
LiabilitiesPrior1YearInstant92497000000JPY
LiabilitiesCurrentYearInstant112008000000JPY
Capital stockPrior1YearInstant2020000000JPY
Capital stockCurrentYearInstant2020000000JPY
Capital surplusPrior1YearInstant781000000JPY
Capital surplusCurrentYearInstant802000000JPY
Retained earningsPrior1YearInstant36350000000JPY
Retained earningsCurrentYearInstant39130000000JPY
Treasury stockPrior1YearInstant-6062000000JPY
Treasury stockCurrentYearInstant-6062000000JPY
Shareholders equityPrior1YearInstant33090000000JPY
Shareholders equityCurrentYearInstant35890000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant120000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant182000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-JPY
Deferred gains or losses on hedgesCurrentYearInstant111000000JPY
Foreign currency translation adjustmentPrior1YearInstant19000000JPY
Foreign currency translation adjustmentCurrentYearInstant39000000JPY
Valuation and translation adjustmentsPrior1YearInstant140000000JPY
Valuation and translation adjustmentsCurrentYearInstant333000000JPY
Non controlling interestsPrior1YearInstant168000000JPY
Non controlling interestsCurrentYearInstant313000000JPY
Net assetsPrior1YearInstant33399000000JPY
Net assetsCurrentYearInstant36537000000JPY
Liabilities and net assetsPrior1YearInstant125897000000JPY
Liabilities and net assetsCurrentYearInstant148546000000JPY
Net salesPrior1YearDuration50390000000JPY
Net salesCurrentYearDuration47250000000JPY
Cost of salesPrior1YearDuration31868000000JPY
Cost of salesCurrentYearDuration30958000000JPY
Gross profitPrior1YearDuration18522000000JPY
Gross profitCurrentYearDuration16292000000JPY
Selling general and administrative expensesPrior1YearDuration7924000000JPY
Selling general and administrative expensesCurrentYearDuration7645000000JPY
Operating incomePrior1YearDuration10597000000JPY
Operating incomeCurrentYearDuration8646000000JPY
Interest income noiPrior1YearDuration10000000JPY
Interest income noiCurrentYearDuration41000000JPY
Dividends income noiPrior1YearDuration34000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identityconsolidated 2025-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass