Quarterly report · Q3
1407.TEDINET S100U1C1
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.7bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥43.7bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.3bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥4.2bn | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥4.3bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.0bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥121.5bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥123.8bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥112.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.8bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥92.4bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.8bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.7bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.1bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.96 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.09 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.97 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.21 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.33 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2024-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2024-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2024-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥292m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥292m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | ¥91m |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥1.0bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥1.2bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥1.2bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥275m |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥1.5bn |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥1.2bn |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥280m |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥375m |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥23.8bn |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥23.8bn |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥11m |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥2.4bn |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥30.0bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥29.7bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥292m |
| —segment total | segment profit | 2023-09-01 → 2024-05-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥292m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥234m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥234m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | ¥96m |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.1bn |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.1bn |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥1.0bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥365m |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥225m |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥315m |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥20.7bn |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥20.7bn |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥8m |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥2.5bn |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥26.5bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥26.3bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥234m |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 39828000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 43981000000 | JPY |
| Assets | Prior1YearInstant | 123802000000 | JPY |
| Assets | CurrentQuarterInstant | 121512000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 644000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1030000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 3039000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 1735000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 140000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 140000000 | JPY |
| Short term loans payable | Prior1YearInstant | 17866000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 18603000000 | JPY |
| Income taxes payable | Prior1YearInstant | 319000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 515000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 176000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 164000000 | JPY |
| Other cl | Prior1YearInstant | 8695000000 | JPY |
| Other cl | CurrentQuarterInstant | 8451000000 | JPY |
| Current liabilities | Prior1YearInstant | 30882000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30642000000 | JPY |
| Bonds payable | Prior1YearInstant | 170000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 50000000 | JPY |
| Long term loans payable | Prior1YearInstant | 60078000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 59794000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 962000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 959000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 0 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 0 | JPY |
| Other ncl | Prior1YearInstant | 305000000 | JPY |
| Other ncl | CurrentQuarterInstant | 309000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 61516000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 61114000000 | JPY |
| Liabilities | Prior1YearInstant | 92399000000 | JPY |
| Liabilities | CurrentQuarterInstant | 91756000000 | JPY |
| Capital stock | Prior1YearInstant | 2020000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2020000000 | JPY |
| Capital surplus | Prior1YearInstant | 756000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 775000000 | JPY |
| Retained earnings | Prior1YearInstant | 31830000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 32188000000 | JPY |
| Treasury stock | Prior1YearInstant | -3270000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5413000000 | JPY |
| Shareholders equity | Prior1YearInstant | 31337000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29572000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 48000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 153000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 14000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 50000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 168000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |