Quarterly report · Q3
1407.TEDINET S100REJY
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.3bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥67.2bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.3bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.3bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥740m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥512m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥512m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥112.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥101.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥100.3bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥84.1bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥73.9bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.3bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥27.6bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.21 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.33 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.71 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.59 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.9 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥234m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥234m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | ¥96m |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.1bn |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.1bn |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥1.0bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥365m |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥225m |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥315m |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥20.7bn |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥20.7bn |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥8m |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥2.5bn |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥26.5bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥26.3bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥234m |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥224m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥224m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | ¥301m |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥26.4bn |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥26.4bn |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q3r_E00327-000Electric Power Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥965m |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q3r_E00327-000Energy Saving Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥453m |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥215m |
| jpcrp040300-q3r_E00327-000Maintenance Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥453m |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥19.3bn |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥19.3bn |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥7m |
| jpcrp040300-q3r_E00327-000Renewable Energy Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥2.4bn |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥48.5bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥48.3bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥224m |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥48.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥48.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥224m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 5365300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1166 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5365300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5365300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1166 | |
| Cash and deposits | Prior1YearInstant | 27597000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 38335000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1336000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 986000000 | JPY |
| Lease receivables ca | Prior1YearInstant | 5411000000 | JPY |
| Lease receivables ca | CurrentQuarterInstant | 5515000000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 9581000000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 4972000000 | JPY |
| Merchandise | Prior1YearInstant | 14266000000 | JPY |
| Merchandise | CurrentQuarterInstant | 13930000000 | JPY |
| Real estate for sale | Prior1YearInstant | 426000000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 326000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 2161000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 3380000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 41000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 15000000 | JPY |
| Other ca | Prior1YearInstant | 4605000000 | JPY |
| Other ca | CurrentQuarterInstant | 7261000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -407000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -356000000 | JPY |
| Current assets | Prior1YearInstant | 65022000000 | JPY |
| Current assets | CurrentQuarterInstant | 74368000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19318000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 20182000000 | JPY |
| Other net ppe | Prior1YearInstant | 9175000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 9453000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 28494000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 29636000000 | JPY |
| Intangible assets | Prior1YearInstant | 4290000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4205000000 | JPY |
| Investment securities | Prior1YearInstant | 849000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1158000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 86000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 177000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1363000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1363000000 | JPY |
| Other ioa | Prior1YearInstant | 1429000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1624000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -118000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -148000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3610000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4175000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36395000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 38016000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |