Quarterly report · Q2
1407.TEDINET S100QLNS
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥67.2bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.6bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥7.3bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥105.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥101.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥98.6bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥78.9bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥73.9bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥27.6bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥25.0bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥37.3bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.7bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.4bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.3bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.1bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.9bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.6bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥482m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.3bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.9bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.88 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.53 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.71 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.5 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.74 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥152m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥152m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | ¥70m |
| jpcrp040300-q2r_E00327-000Electric Power Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q2r_E00327-000Electric Power Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q2r_E00327-000Electric Power Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥0 |
| jpcrp040300-q2r_E00327-000Electric Power Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥259m |
| jpcrp040300-q2r_E00327-000Energy Saving Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥921m |
| jpcrp040300-q2r_E00327-000Energy Saving Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥921m |
| jpcrp040300-q2r_E00327-000Energy Saving Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥250m |
| jpcrp040300-q2r_E00327-000Maintenance Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥866m |
| jpcrp040300-q2r_E00327-000Maintenance Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥718m |
| jpcrp040300-q2r_E00327-000Maintenance Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥148m |
| jpcrp040300-q2r_E00327-000Maintenance Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥208m |
| jpcrp040300-q2r_E00327-000Renewable Energy Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥11.6bn |
| jpcrp040300-q2r_E00327-000Renewable Energy Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥11.6bn |
| jpcrp040300-q2r_E00327-000Renewable Energy Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥3m |
| jpcrp040300-q2r_E00327-000Renewable Energy Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥722m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥15.0bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥14.8bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥152m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-02-28 | −¥166m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-02-28 | −¥166m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | ¥309m |
| jpcrp040300-q2r_E00327-000Electric Power Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥18.6bn |
| jpcrp040300-q2r_E00327-000Electric Power Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥18.6bn |
| jpcrp040300-q2r_E00327-000Electric Power Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥1m |
| jpcrp040300-q2r_E00327-000Electric Power Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | −¥762m |
| jpcrp040300-q2r_E00327-000Energy Saving Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥1.0bn |
| jpcrp040300-q2r_E00327-000Energy Saving Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥1.0bn |
| jpcrp040300-q2r_E00327-000Energy Saving Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥299m |
| jpcrp040300-q2r_E00327-000Maintenance Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥817m |
| jpcrp040300-q2r_E00327-000Maintenance Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥656m |
| jpcrp040300-q2r_E00327-000Maintenance Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥161m |
| jpcrp040300-q2r_E00327-000Maintenance Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥285m |
| jpcrp040300-q2r_E00327-000Renewable Energy Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥14.3bn |
| jpcrp040300-q2r_E00327-000Renewable Energy Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥14.3bn |
| jpcrp040300-q2r_E00327-000Renewable Energy Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥3m |
| jpcrp040300-q2r_E00327-000Renewable Energy Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥2.6bn |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥34.7bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥34.6bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥166m |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥34.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥166m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes paid refund ope cf | Prior1YTDDuration | -2440000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -1351000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -4603000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 7092000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -503000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -280000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -110000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1268000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -43000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -1000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 1500000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 4000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 9000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -100000000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -2000000 | JPY |
| Collection of long term loans receivable inv cf | Prior1YTDDuration | 5000000 | JPY |
| Collection of long term loans receivable inv cf | CurrentYTDDuration | 2000000 | JPY |
| Payments of long term loans receivable inv cf | Prior1YTDDuration | － | JPY |
| Payments of long term loans receivable inv cf | CurrentYTDDuration | -44000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -270000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -177000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 482000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1763000000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1YTDDuration | -4739000000 | JPY |
| Increase decrease in short term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 16728000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 15276000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -8498000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -8688000000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -120000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -70000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -26000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -9000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -2030000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -2234000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -81000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -9000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 1232000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 4264000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -18000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 15000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -2907000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 9609000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 34349000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 27709000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 31441000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 37318000000 | JPY |
| Employee salaries sgawat | Prior1YTDDuration | 1185000000 | JPY |
| Employee salaries sgawat | CurrentYTDDuration | 1283000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |