Half-year report · HY
138A.TEDINET S100YQK4
Period2025-12-01 → 2026-05-31
Filed2026-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2025-12-01 → 2026-05-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2024-12-01 → 2025-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2024-12-01 → 2025-05-31 | Standalone | Net sales |
| Operating income | ¥180m | 2025-12-01 → 2026-05-31 | Standalone | Operating income |
| Operating income | ¥132m | 2024-12-01 → 2025-05-31 | Standalone | Operating income |
| Ordinary income | ¥178m | 2025-12-01 → 2026-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥222m | 2024-12-01 → 2025-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥129m | 2024-12-01 → 2025-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥178m | 2025-12-01 → 2026-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥127m | 2024-12-01 → 2025-05-31 | Standalone | Income before income taxes |
| Net income | ¥137m | 2025-12-01 → 2026-05-31 | Standalone | Profit loss |
| Net income | ¥102m | 2024-12-01 → 2025-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥88m | 2024-12-01 → 2025-05-31 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2026-05-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2025-11-30 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2025-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2026-05-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2025-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2026-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2026-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2025-11-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2026-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-11-30v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥211m | 2025-12-01 → 2026-05-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥290m | 2024-12-01 → 2025-11-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥167m | 2024-12-01 → 2025-05-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥60m | 2025-12-01 → 2026-05-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥23m | 2024-12-01 → 2025-11-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥43m | 2024-12-01 → 2025-05-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥59m | 2025-12-01 → 2026-05-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥41m | 2024-12-01 → 2025-11-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥60m | 2024-12-01 → 2025-05-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥138.12 | 2025-12-01 → 2026-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.29 | 2024-12-01 → 2025-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.09 | 2024-12-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2024-12-01 → 2025-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.8% | at 2026-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2025-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 992,000 | at 2026-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 992,000 | at 2025-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 992,000 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | InterimInstant_NonConsolidatedMember | 33681000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 4649000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 3783000 | JPY |
| Accumulated impairment loss on leased assets cl | Prior1YearInstant_NonConsolidatedMember | 1204000 | JPY |
| Accumulated impairment loss on leased assets cl | InterimInstant_NonConsolidatedMember | 401000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 2803000 | JPY |
| Asset retirement obligations cl | InterimInstant_NonConsolidatedMember | 9523000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for shareholder benefit program cl | InterimInstant_NonConsolidatedMember | 1658000 | JPY |
| Provision for loss on store closing | Prior1YearInstant_NonConsolidatedMember | 5711000 | JPY |
| Provision for loss on store closing | InterimInstant_NonConsolidatedMember | 1176000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 6726000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 5770000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 653672000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 704826000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 624052000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 708691000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 47324000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 45156000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 17366000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 18511000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 688743000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 772358000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1342416000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 1477184000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 411552000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 391552000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 793104000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 506996000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 604333000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1310100000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 1407437000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1310100000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 1407437000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2652516000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 2884622000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 1425105000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 1632572000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 377245000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 440429000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1047860000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 1192143000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 915831000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 1012000000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 132028000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 180143000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 672000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 3164000 | JPY |
| Interest subsidy noi | Prior1InterimDuration_NonConsolidatedMember | 55000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |