Tokyo Tape
Sign in
← Hikari Food Service

Annual report

138A.TEDINET S100VBCD
Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥2.6bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥2.2bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥1.7bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥868m2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income¥217m2023-12-01 → 2024-11-30StandaloneOperating income
Operating income¥262m2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income¥191m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥255m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥133m2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥110m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥165m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax¥241m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥100m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥201m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥63m2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income¥41m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income−¥49m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥2.4bnat 2024-11-30StandaloneAssets
Total assets¥1.8bnat 2023-11-30StandaloneAssets
Total assets¥1.9bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-11-30StandaloneLiabilities
Total liabilities¥1.4bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥1.2bnat 2024-11-30StandaloneNet assets
Net assets / equity¥364mat 2023-11-30StandaloneNet assets
Net assets / equity¥163mat 2022-11-30dStandaloneNet assets
Net assets / equity¥105mat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥64mat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥862mat 2023-11-30StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2024-11-30StandaloneCash and cash equivalents
Cash & equivalents¥604mat 2023-11-30StandaloneCash and cash equivalents
Cash & equivalents¥677mat 2022-11-30dStandaloneCash and cash equivalents
Cash & equivalents¥671mat 2021-11-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥209m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥373m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥389m2021-12-01 → 2022-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥29m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥306m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥83m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥327m2021-12-01 → 2022-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥285m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥527m2023-12-01 → 2024-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥363m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥56m2021-12-01 → 2022-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥181m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥109.642023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.172022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.572021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.382020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44,028.812019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,257.38at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥541.5at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥242.33at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥156.23at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥57,507.39at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio51.8%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.7%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.9%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio4.4%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.5%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE76.3%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE47.0%2021-12-01 → 2022-11-30dStandaloneRate of return on equity (5-year summary)
ROE47.9%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE-55.4%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued992,000at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued672,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,120at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,120at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,120at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees174at 2024-11-30StandaloneNumber of employees
Employees144at 2023-11-30StandaloneNumber of employees
Employees125at 2022-11-30dStandaloneNumber of employees
Employees109at 2021-11-30dStandaloneNumber of employees
Employees95at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 818
ItemContextValueUnit
Other noiPrior1YearDuration_NonConsolidatedMember1975000JPY
Other noiCurrentYearDuration_NonConsolidatedMember1327000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember7048000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2839000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember10858000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember8296000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember－JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember10120000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember3000000JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember6617000JPY
Other noePrior1YearDuration_NonConsolidatedMember541000JPY
Other noeCurrentYearDuration_NonConsolidatedMember3633000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember14399000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember28668000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember255065000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember191253000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember12672000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember26123000JPY
Loss on closing of stores elPrior1YearDuration_NonConsolidatedMember1025000JPY
Loss on closing of stores elCurrentYearDuration_NonConsolidatedMember－JPY
Provision for loss on store closing elPrior1YearDuration_NonConsolidatedMember56000JPY
Provision for loss on store closing elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember13754000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember26123000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember241311000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember165130000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember74185000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember54065000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-33914000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember10737000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember40271000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember64803000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember201040000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember100327000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember20000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember142847000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember142847000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember162847000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember162847000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember201040000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember201040000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember201040000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember201040000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember201040000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember201040000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember201040000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember201040000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember20000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · operating cash flownon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flownon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass