Quarterly report · Q2
138A.TEDINET S100U215
Period2023-12-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-12-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2022-12-01 → 2023-11-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥144m | 2023-12-01 → 2024-05-31 | Standalone | Operating income |
| Ordinary income | ¥122m | 2023-12-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥255m | 2022-12-01 → 2023-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥122m | 2023-12-01 → 2024-05-31 | Standalone | Income before income taxes |
| Net income | ¥77m | 2023-12-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥201m | 2022-12-01 → 2023-11-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.5bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-11-30 | Standalone | Assets |
| Total liabilities | ¥1.3bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥364m | at 2023-11-30 | Standalone | Net assets |
| Cash and deposits | ¥1.6bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥862m | at 2023-11-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥604m | at 2023-11-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥111m | 2023-12-01 → 2024-05-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥373m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥92m | 2023-12-01 → 2024-05-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥83m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥673m | 2023-12-01 → 2024-05-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥363m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥91.38 | 2023-12-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.56 | 2024-03-01 → 2024-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.17 | 2022-12-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.5% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 992,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 672,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 825082000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 744979000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 43091000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 45747000 | JPY |
| Accumulated impairment loss on long term leased assets ncl | Prior1YearInstant_NonConsolidatedMember | 2809000 | JPY |
| Accumulated impairment loss on long term leased assets ncl | CurrentQuarterInstant_NonConsolidatedMember | 2007000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 8493000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 7693000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 879476000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 800426000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1400702000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1300813000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 411552000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 391552000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 343887000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 420477000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 363887000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1223581000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 363887000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1223581000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1764590000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2524395000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1268197000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 339676000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 928520000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 784912000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 143608000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest subsidy noi | CurrentYTDDuration_NonConsolidatedMember | 86000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 140000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 231000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4339000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 10120000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6617000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 312000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 21389000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 122449000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 122449000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 38822000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 7036000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 45859000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 76589000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 122449000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 46595000 | JPY |
| Increase decrease in provision for loss on store closing ope cf | CurrentYTDDuration_NonConsolidatedMember | -56000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -3000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |